Hutter & Schrantz Stahlbau AG (VIE:HST)
28.40
0.00 (0.00%)
At close: Jul 14, 2026
VIE:HST Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 142.93 | 95.2 | 102.22 | 60.61 | 76.12 | |
Revenue Growth (YoY) | 50.14% | -6.87% | 68.66% | -20.37% | -45.93% |
Cost of Revenue | 74.14 | 66.99 | 74.62 | 51.02 | 48.02 |
Gross Profit | 68.79 | 28.21 | 27.6 | 9.59 | 28.09 |
Selling, General & Admin | 34.99 | 33.29 | 31.82 | 28.89 | 29.37 |
Depreciation & Amortization Expenses | 3.1 | 3.09 | 2.83 | 2.86 | 2.69 |
Other Operating Expenses | 12.4 | 10.57 | 3.67 | 4.73 | 8.08 |
Total Operating Expenses | 50.49 | 46.95 | 38.31 | 36.48 | 40.14 |
Operating Income | 18.3 | -18.74 | -10.71 | -26.89 | -12.04 |
Interest Income | 1.61 | 2.03 | 2.08 | 2.79 | 1.9 |
Interest Expense | -0.27 | -0.22 | -0.13 | -0.14 | -0.12 |
Other Non-Operating Income (Expense) | 0 | 0 | -0 | -0 | 0 |
Total Non-Operating Income (Expense) | 1.34 | 1.81 | 1.95 | 2.66 | 1.78 |
Pretax Income | 6.72 | 3.82 | 2.01 | 4.81 | 2.98 |
Provision for Income Taxes | 1.21 | 1.05 | 1.15 | 1.19 | 0.95 |
Net Income | 5.51 | 2.77 | 0.86 | 3.62 | 2.04 |
Minority Interest in Earnings | -0.24 | 0.04 | 0 | -0.4 | 0.71 |
Net Income to Common | 5.76 | 2.73 | 0.86 | 4.02 | 1.33 |
Net Income Growth | 110.68% | 217.64% | -78.59% | 202.29% | -35.22% |
Shares Outstanding (Basic) | 2 | 1 | 1 | 2 | 1 |
Shares Outstanding (Diluted) | 2 | 1 | 1 | 2 | 1 |
Shares Change (YoY) | 5.62% | -0.42% | -10.66% | 69.88% | -34.65% |
EPS (Basic) | 3.69 | 1.85 | 0.58 | 2.42 | 1.36 |
EPS (Diluted) | 3.69 | 1.85 | 0.58 | 2.42 | 1.36 |
EPS Growth | 99.46% | 218.97% | -76.03% | 77.94% | 25.93% |
Free Cash Flow | 7.78 | 7.63 | -0.04 | 5.48 | 0.12 |
Free Cash Flow Growth | 1.98% | - | - | 4377.01% | -98.31% |
Free Cash Flow Per Share | 4.98 | 5.16 | -0.03 | 3.30 | 0.13 |
Dividends Per Share | 1.750 | 1.500 | 1.000 | 1.500 | 1.000 |
Dividend Growth | 16.67% | 50.00% | -33.33% | 50.00% | - |
Gross Margin | 48.13% | 29.63% | 27.00% | 15.82% | 36.91% |
Operating Margin | 12.80% | -19.69% | -10.48% | -44.36% | -15.82% |
Profit Margin | 3.86% | 2.91% | 0.84% | 5.97% | 2.68% |
FCF Margin | 5.44% | 8.01% | -0.04% | 9.05% | 0.16% |
EBITDA | 21.4 | -15.65 | -7.88 | -24.02 | -9.35 |
EBITDA Margin | 14.97% | -16.44% | -7.71% | -39.64% | -12.29% |
EBIT | 18.3 | -18.74 | -10.71 | -26.89 | -12.04 |
EBIT Margin | 12.80% | -19.69% | -10.48% | -44.36% | -15.82% |
Effective Tax Rate | 17.96% | 27.53% | 57.18% | 24.82% | 31.76% |