Mayr-Melnhof Karton AG (VIE:MMK)
Austria · Delayed Price · Currency is EUR 76.20
+1.10 (1.46%)
Sep 4, 2026, 5:35 PM CET
Mayr-Melnhof Karton AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,705 | 3,885 | 4,080 | 4,164 | 4,682 | 3,070 | |
Revenue Growth | -8.88% | -4.76% | -2.04% | -11.06% | 52.52% | 21.41% |
Cost of Revenue | 2,067 | 2,184 | 2,343 | 2,496 | 2,812 | 2,411 |
Gross Profit | 1,638 | 1,701 | 1,737 | 1,669 | 1,870 | 658.55 |
Selling, General & Admin | 885.9 | 920.52 | 866.63 | 859.97 | 696.17 | 472.63 |
Other Operating Expenses | 442.48 | 300.85 | 465.27 | 423.7 | 447.89 | -26.1 |
Operating Expenses | 1,547 | 1,441 | 1,560 | 1,502 | 1,343 | 446.53 |
Operating Income | 90.2 | 259.87 | 176.59 | 166.45 | 527.8 | 212.02 |
Interest Expense | -40.84 | -49.39 | -78.41 | -53.11 | -25.61 | -19.4 |
Interest & Investment Income | 13.96 | 16.89 | 27.3 | 8.77 | 4.47 | 3.84 |
Earnings From Equity Investments | 1.1 | 1.09 | 2.47 | 1.35 | 1.38 | 0.72 |
Currency Exchange Gain (Loss) | -28.36 | -39.33 | -16.76 | -13.16 | -15.39 | -3.86 |
Other Non Operating Income (Expenses) | -3.14 | -4.39 | -4.75 | -4.89 | -6.88 | -4.99 |
EBT Excluding Unusual Items | 32.92 | 184.73 | 106.44 | 105.41 | 485.78 | 188.33 |
Merger & Restructuring Charges | - | - | - | - | -12.97 | -2.4 |
Gain (Loss) on Sale of Assets | 3.64 | 3.64 | 4.22 | 3.05 | -0.63 | 56.83 |
Asset Writedown | -73.48 | -76.26 | -0.48 | -2.87 | -8.08 | - |
Other Unusual Items | 3.33 | 3.33 | -1.99 | 3.76 | 0.35 | - |
Pretax Income | -3.33 | 145.7 | 114.32 | 136.69 | 467.03 | 244.55 |
Income Tax Expense | 52.88 | 68.74 | 3.83 | 47.63 | 121.72 | 53.85 |
Earnings From Continuing Operations | -56.21 | 76.95 | 110.48 | 89.06 | 345.31 | 190.7 |
Minority Interest in Earnings | -0.26 | -1.36 | -2.25 | -1.87 | -1.45 | -1.53 |
Net Income | -56.47 | 75.6 | 108.24 | 87.2 | 343.86 | 189.17 |
Net Income to Common | -56.47 | 75.6 | 108.24 | 87.2 | 343.86 | 189.17 |
Net Income Growth | - | -30.15% | 24.13% | -74.64% | 81.77% | 17.36% |
Shares Outstanding (Basic) | 19 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 19 | 20 | 20 | 20 | 20 | 20 |
Shares Change | -1.85% | -1.99% | - | - | - | - |
EPS (Basic) | -2.90 | 3.86 | 5.41 | 4.36 | 17.19 | 9.46 |
EPS (Diluted) | -2.90 | 3.86 | 5.41 | 4.36 | 17.19 | 9.46 |
EPS Growth | - | -28.74% | 24.13% | -74.64% | 81.77% | 17.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 240.32 | -1.56 | 295.43 | 360.89 | -29.65 | 21.39 |
Free Cash Flow Per Share | 12.34 | -0.08 | 14.77 | 18.04 | -1.48 | 1.07 |
Dividend Per Share | 2.000 | 2.000 | 1.800 | 1.500 | 4.200 | 3.500 |
Dividend Growth | 11.11% | 11.11% | 20.00% | -64.29% | 20.00% | 9.38% |
Gross Margin | 44.20% | 43.78% | 42.57% | 40.07% | 39.95% | 21.45% |
Operating Margin | 2.44% | 6.69% | 4.33% | 4.00% | 11.27% | 6.91% |
Profit Margin | -1.52% | 1.95% | 2.65% | 2.09% | 7.34% | 6.16% |
Free Cash Flow Margin | 6.49% | -0.04% | 7.24% | 8.67% | -0.63% | 0.70% |
EBITDA | 306.43 | 479.56 | 404.64 | 384.96 | 726.27 | 360.98 |
EBITDA Margin | 8.27% | 12.34% | 9.92% | 9.24% | 15.51% | 11.76% |
D&A For EBITDA | 216.23 | 219.69 | 228.05 | 218.5 | 198.47 | 148.95 |
EBIT | 90.2 | 259.87 | 176.59 | 166.45 | 527.8 | 212.02 |
EBIT Margin | 2.44% | 6.69% | 4.33% | 4.00% | 11.27% | 6.91% |
Effective Tax Rate | - | 47.18% | 3.35% | 34.84% | 26.06% | 22.02% |