VIE:RBI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,321	12,575	6,487	6,132	5,044	8,505
Market Cap Growth	133.40%	93.86%	5.79%	21.56%	-40.69%	55.16%
Last Close Price	55.80	36.94	18.23	16.07	12.55	21.15
PE Ratio	18.03	10.04	6.20	2.69	1.43	6.64
PS Ratio	2.07	1.40	0.76	0.73	0.58	1.60
PB Ratio	0.79	0.56	0.32	0.31	0.27	0.55
P/FCF Ratio	7.18	1.48	-	-	0.25	1.16
P/OCF Ratio	5.80	1.39	-	-	0.24	1.09
Debt / Equity Ratio	1.46	1.26	1.50	1.33	1.26	1.05
Debt / FCF Ratio	13.23	3.33	-	-	1.15	2.22
Net Debt / Equity Ratio	-0.33	-0.63	-0.48	-1.17	-1.98	-1.70
Net Debt / FCF Ratio	-2.97	-1.65	8.56	9.10	-1.81	-3.58
Return on Equity (ROE)	6.13%	7.57%	10.11%	12.71%	19.53%	9.55%
Return on Assets (ROA)	0.65%	0.79%	1.02%	1.21%	1.68%	0.79%
Earnings Yield	5.54%	10.90%	17.84%	38.91%	71.90%	16.13%
FCF Yield	13.92%	67.78%	-17.57%	-41.73%	406.10%	86.40%
Dividend Yield	2.87%	4.33%	6.04%	7.78%	6.38%	-
Payout Ratio	42.69%	35.01%	44.69%	15.59%	2.56%	36.22%
Buyback Yield / Dilution	-	-	-	0.30%	-	-
Total Shareholder Return	2.87%	4.33%	6.04%	8.08%	6.38%	-