Rosenbauer International AG (VIE:ROS)
Austria · Delayed Price · Currency is EUR 53.00
+2.20 (4.33%)
Apr 14, 2026, 5:35 PM CET
VIE:ROS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,429 | 1,306 | 1,065 | 972.25 | 975.11 |
| 1,429 | 1,306 | 1,065 | 972.25 | 975.11 | |
Revenue Growth (YoY) | 9.42% | 22.68% | 9.49% | -0.29% | -6.61% |
Cost of Revenue | - | 1,084 | 899.41 | 843.34 | 818.65 |
Gross Profit | 1,429 | 221.99 | 165.13 | 128.9 | 156.46 |
Selling, General & Admin | - | 142.48 | 116.2 | 122.4 | 113.74 |
Research & Development | - | 27.31 | 21.72 | 25.32 | 15.38 |
Other Operating Expenses | 1,329 | -10.2 | -10.04 | -6.2 | -6.33 |
Operating Expenses | 1,369 | 159.59 | 127.89 | 141.51 | 122.78 |
Operating Income | 59.8 | 62.4 | 37.24 | -12.61 | 33.68 |
Interest Expense | -29.9 | -42.95 | -34.27 | -17.97 | -6.16 |
Interest & Investment Income | - | 4.19 | 3.39 | 4.12 | 0.62 |
Earnings From Equity Investments | - | 0.12 | 0.36 | -5.74 | -0.62 |
Currency Exchange Gain (Loss) | - | 2.51 | 0.27 | 0.54 | 0.99 |
Other Non Operating Income (Expenses) | 24.8 | 0.06 | 0 | 0.08 | 0 |
EBT Excluding Unusual Items | 54.7 | 26.33 | 6.98 | -31.59 | 28.51 |
Gain (Loss) on Sale of Assets | - | -0.06 | 0.01 | 1.44 | 0.36 |
Pretax Income | 54.7 | 26.27 | 6.98 | -30.15 | 28.87 |
Income Tax Expense | 0.4 | -3.54 | 5.82 | -7.8 | 5.66 |
Earnings From Continuing Operations | 54.3 | 29.8 | 1.16 | -22.35 | 23.22 |
Minority Interest in Earnings | - | -2.85 | -2.25 | -1.91 | -7.78 |
Net Income | 54.3 | 26.96 | -1.08 | -24.26 | 15.43 |
Net Income to Common | 54.3 | 26.96 | -1.08 | -24.26 | 15.43 |
Net Income Growth | 101.45% | - | - | - | -46.43% |
Shares Outstanding (Basic) | 10 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 10 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 50.00% | - | - | - | - |
EPS (Basic) | 5.32 | 3.96 | -0.16 | -3.57 | 2.27 |
EPS (Diluted) | 5.32 | 3.96 | -0.16 | -3.57 | 2.27 |
EPS Growth | 34.43% | - | - | - | -46.43% |
Free Cash Flow | 87.2 | 52.63 | -106.32 | -13.66 | 112.58 |
Free Cash Flow Per Share | 8.55 | 7.74 | -15.63 | -2.01 | 16.56 |
Dividend Per Share | - | - | - | - | 0.900 |
Dividend Growth | - | - | - | - | -40.00% |
Gross Margin | 100.00% | 17.00% | 15.51% | 13.26% | 16.05% |
Operating Margin | 4.18% | 4.78% | 3.50% | -1.30% | 3.45% |
Profit Margin | 3.80% | 2.06% | -0.10% | -2.50% | 1.58% |
Free Cash Flow Margin | 6.10% | 4.03% | -9.99% | -1.41% | 11.54% |
EBITDA | 100.1 | 83.85 | 58.4 | 8.57 | 54.75 |
EBITDA Margin | 7.00% | 6.42% | 5.49% | 0.88% | 5.62% |
D&A For EBITDA | 40.3 | 21.45 | 21.16 | 21.18 | 21.07 |
EBIT | 59.8 | 62.4 | 37.24 | -12.61 | 33.68 |
EBIT Margin | 4.18% | 4.78% | 3.50% | -1.30% | 3.45% |
Effective Tax Rate | 0.73% | - | 83.38% | - | 19.59% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.