Rosenbauer International AG (VIE:ROS)
Austria · Delayed Price · Currency is EUR 60.00
+0.80 (1.35%)
Aug 14, 2026, 5:35 PM CET
VIE:ROS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,450 | 1,429 | 1,306 | 1,065 | 972.25 | 975.11 |
| 1,450 | 1,429 | 1,306 | 1,065 | 972.25 | 975.11 | |
Revenue Growth | 5.38% | 9.42% | 22.68% | 9.49% | -0.29% | -6.61% |
Cost of Revenue | 1,147 | 1,154 | 1,084 | 899.41 | 843.34 | 818.65 |
Gross Profit | 302.88 | 275 | 221.99 | 165.13 | 128.9 | 156.46 |
Selling, General & Admin | 180.8 | 161.89 | 142.48 | 116.2 | 122.4 | 113.74 |
Research & Development | 31.11 | 30.56 | 27.31 | 21.72 | 25.32 | 15.38 |
Other Operating Expenses | -6.04 | -7.14 | -10.2 | -10.04 | -6.2 | -6.33 |
Operating Expenses | 205.87 | 185.3 | 159.59 | 127.89 | 141.51 | 122.78 |
Operating Income | 97.01 | 89.7 | 62.4 | 37.24 | -12.61 | 33.68 |
Interest Expense | -21.5 | -30.33 | -42.95 | -34.27 | -17.97 | -6.16 |
Interest & Investment Income | 0.45 | 0.65 | 4.19 | 3.39 | 4.12 | 0.62 |
Earnings From Equity Investments | -0.19 | -0.17 | 0.12 | 0.36 | -5.74 | -0.62 |
Currency Exchange Gain (Loss) | -1.95 | -1.95 | 2.51 | 0.27 | 0.54 | 0.99 |
Other Non Operating Income (Expenses) | 5.66 | 0.04 | 0.06 | 0 | 0.08 | 0 |
EBT Excluding Unusual Items | 79.47 | 57.93 | 26.33 | 6.98 | -31.59 | 28.51 |
Impairment of Goodwill | -4.15 | -4.15 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.9 | 0.9 | -0.06 | 0.01 | 1.44 | 0.36 |
Pretax Income | 76.22 | 54.68 | 26.27 | 6.98 | -30.15 | 28.87 |
Income Tax Expense | -0.11 | 0.38 | -3.54 | 5.82 | -7.8 | 5.66 |
Earnings From Continuing Operations | 76.32 | 54.3 | 29.8 | 1.16 | -22.35 | 23.22 |
Minority Interest in Earnings | -4.73 | -4.53 | -2.85 | -2.25 | -1.91 | -7.78 |
Net Income | 71.59 | 49.77 | 26.96 | -1.08 | -24.26 | 15.43 |
Net Income to Common | 71.59 | 49.77 | 26.96 | -1.08 | -24.26 | 15.43 |
Net Income Growth | 448.78% | 84.64% | - | - | - | -46.43% |
Shares Outstanding (Basic) | 10 | 10 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 7 | 7 | 7 | 7 |
Shares Change | 28.57% | 41.67% | - | - | - | - |
EPS (Basic) | 7.02 | 5.17 | 3.96 | -0.16 | -3.57 | 2.27 |
EPS (Diluted) | 7.02 | 5.17 | 3.96 | -0.16 | -3.57 | 2.27 |
EPS Growth | 328.71% | 30.46% | - | - | - | -46.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.92 | 46.77 | 52.63 | -106.32 | -13.66 | 112.58 |
Free Cash Flow Per Share | 0.38 | 4.86 | 7.74 | -15.63 | -2.01 | 16.56 |
Dividend Per Share | - | - | - | - | - | 0.900 |
Dividend Growth | - | - | - | - | - | -40.00% |
Gross Margin | 20.89% | 19.24% | 17.00% | 15.51% | 13.26% | 16.05% |
Operating Margin | 6.69% | 6.28% | 4.78% | 3.50% | -1.30% | 3.45% |
Profit Margin | 4.94% | 3.48% | 2.06% | -0.10% | -2.50% | 1.58% |
Free Cash Flow Margin | 0.27% | 3.27% | 4.03% | -9.99% | -1.41% | 11.54% |
EBITDA | 117.39 | 112.38 | 83.85 | 58.4 | 8.57 | 54.75 |
EBITDA Margin | 8.09% | 7.86% | 6.42% | 5.49% | 0.88% | 5.62% |
D&A For EBITDA | 20.38 | 22.69 | 21.45 | 21.16 | 21.18 | 21.07 |
EBIT | 97.01 | 89.7 | 62.4 | 37.24 | -12.61 | 33.68 |
EBIT Margin | 6.69% | 6.28% | 4.78% | 3.50% | -1.30% | 3.45% |
Effective Tax Rate | - | 0.70% | - | 83.38% | - | 19.59% |