Warimpex Finanz- und Beteiligungs AG (VIE:WXF)
0.5100
0.00 (0.00%)
Jul 23, 2026, 6:08 PM CET
VIE:WXF Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 18.75 | 19.23 | 17.4 | 42.43 | 25.1 |
Service and Other Revenue | 1.68 | 2.28 | 1.44 | 2.71 | 1.62 |
| 20.43 | 21.51 | 18.84 | 45.14 | 26.72 | |
Revenue Growth (YoY) | -5.02% | 14.14% | -58.25% | 68.92% | 4.13% |
Property Expenses | 9.56 | 10.06 | 8.56 | 13.81 | 9.34 |
Service and Other Expenses | 1.38 | 2.18 | 1.28 | 2.29 | 1.25 |
Total Property Expenses | 10.94 | 12.24 | 9.84 | 16.1 | 10.6 |
Gross Profit | 9.49 | 9.27 | 9.01 | 29.04 | 16.12 |
Selling, General & Admin | 6.7 | 7.68 | 7.46 | 14.12 | 7.32 |
Depreciation & Amortization Expenses | 0.37 | 0.38 | 0.35 | 2.41 | 1.91 |
Other Operating Expenses | 1.21 | 0.74 | 0.56 | -43.82 | -8.64 |
Operating Income | 1.22 | 0.47 | 0.64 | 56.33 | 15.54 |
Net Gains on Disposal of Properties | - | -0.09 | - | 2.82 | - |
Interest Income | 0.24 | 0.18 | 0.18 | 0.5 | 8.55 |
Interest Expense | -6.71 | -7.82 | -6.79 | -13.85 | -8.46 |
Other Non-Operating Income (Expense) | - | -0.02 | 2.03 | 6.83 | -0.71 |
Total Non-Operating Income (Expense) | -6.47 | -7.75 | -4.58 | -3.7 | -0.61 |
Pretax Income | -5.26 | -7.29 | -3.94 | 52.63 | 14.92 |
Provision for Income Taxes | - | - | - | 9.76 | 2.94 |
Net Income | -5.26 | -7.29 | -23.81 | 42.86 | 11.98 |
Minority Interest in Earnings | 0.02 | -0 | - | 0.03 | -0.29 |
Earnings From Discontinued Operations | - | -68.32 | -18.21 | - | - |
Net Income to Common | -2.42 | -84.8 | -42.02 | 42.84 | 12.27 |
Net Income Growth | - | - | - | 249.02% | - |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | - | - | - | - | -0.07% |
EPS (Basic) | -0.05 | -1.63 | -0.46 | 0.82 | 0.24 |
EPS (Diluted) | -0.05 | -1.63 | -0.46 | 0.82 | 0.24 |
EPS Growth | - | - | - | 241.67% | - |
Free Cash Flow | -5.67 | 9.27 | 9.35 | -8.56 | -15.46 |
Free Cash Flow Growth | - | -0.91% | - | - | - |
Free Cash Flow Per Share | -0.11 | 0.18 | 0.18 | -0.16 | -0.30 |
Gross Margin | 46.46% | 43.10% | 47.79% | 64.33% | 60.34% |
Operating Margin | 5.95% | 2.16% | 3.37% | 124.79% | 58.14% |
Profit Margin | -25.73% | -33.88% | -126.34% | 94.97% | 44.83% |
FCF Margin | -27.75% | 43.08% | 49.62% | -18.96% | -57.85% |
EBITDA | 1.22 | 0.47 | 0.64 | 56.33 | 15.54 |
EBIT | 1.22 | 0.47 | 0.64 | 56.33 | 15.54 |
EBIT Margin | 5.95% | 2.16% | 3.37% | 124.79% | 58.14% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 18.55% | 19.73% |