AB Amber Grid (VSE:AMG1L)
Lithuania
· Delayed Price · Currency is EUR 1.260
0.00 (0.00%)
At close: Mar 10, 2025
AB Amber Grid Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 74.31 | 80.92 | 97.6 | 68.02 | 52.29 | Upgrade
|
| Other Revenue | 0.22 | 1.19 | 0.41 | 0.19 | - | Upgrade
|
| Revenue | 74.53 | 82.12 | 98.01 | 68.21 | 52.29 | Upgrade
|
| Revenue Growth (YoY) | -9.24% | -16.22% | 43.68% | 30.46% | -5.99% | Upgrade
|
| Fuel & Purchased Power | 16.51 | 25.35 | 39.83 | 11.27 | 6.35 | Upgrade
|
| Operations & Maintenance | 2.61 | 3.06 | 3.15 | 3.56 | 3.41 | Upgrade
|
| Selling, General & Admin | 0.74 | 1.07 | 0.76 | 1.72 | 1.56 | Upgrade
|
| Depreciation & Amortization | 14.93 | 12.68 | 13.05 | 12.06 | 11.13 | Upgrade
|
| Other Operating Expenses | 28.18 | 26.39 | 22.45 | 16.63 | 14.9 | Upgrade
|
| Total Operating Expenses | 62.98 | 68.55 | 79.23 | 45.23 | 37.34 | Upgrade
|
| Operating Income | 11.55 | 13.57 | 18.78 | 22.98 | 14.95 | Upgrade
|
| Interest Expense | -2.35 | -1.78 | -0.6 | -0.35 | -0.29 | Upgrade
|
| Interest Income | 0.23 | 0.49 | 0.04 | 0.06 | 0 | Upgrade
|
| Net Interest Expense | -2.12 | -1.28 | -0.57 | -0.28 | -0.29 | Upgrade
|
| Income (Loss) on Equity Investments | 0.48 | 0.3 | - | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.37 | -0.2 | -0.13 | -0.09 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 9.54 | 12.38 | 18.08 | 22.61 | 14.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 9.51 | 0.05 | 0.17 | - | Upgrade
|
| Asset Writedown | -0.04 | -8.17 | - | - | - | Upgrade
|
| Pretax Income | 9.5 | 13.72 | 18.13 | 22.78 | 14.59 | Upgrade
|
| Income Tax Expense | 1.2 | 0.71 | 2.47 | -0.43 | -3.58 | Upgrade
|
| Net Income | 8.31 | 13.01 | 15.67 | 23.21 | 18.17 | Upgrade
|
| Net Income to Common | 8.31 | 13.01 | 15.67 | 23.21 | 18.17 | Upgrade
|
| Net Income Growth | -36.17% | -16.93% | -32.51% | 27.74% | 44.53% | Upgrade
|
| Shares Outstanding (Basic) | 178 | 178 | 178 | 178 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 178 | 178 | 178 | 178 | Upgrade
|
| EPS (Basic) | 0.05 | 0.07 | 0.09 | 0.13 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.07 | 0.09 | 0.13 | 0.10 | Upgrade
|
| EPS Growth | -36.17% | -16.93% | -32.51% | 27.74% | 44.53% | Upgrade
|
| Free Cash Flow | 28.53 | 2.8 | 5.3 | -19.38 | -61.64 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.02 | 0.03 | -0.11 | -0.35 | Upgrade
|
| Dividend Per Share | - | 0.113 | 0.068 | 0.056 | - | Upgrade
|
| Dividend Growth | - | 67.31% | 21.80% | - | - | Upgrade
|
| Profit Margin | 11.14% | 15.85% | 15.98% | 34.03% | 34.75% | Upgrade
|
| Free Cash Flow Margin | 38.28% | 3.41% | 5.41% | -28.41% | -117.90% | Upgrade
|
| EBITDA | 24.82 | 25.21 | 30.29 | 33.54 | 24.75 | Upgrade
|
| EBITDA Margin | 33.30% | 30.70% | 30.91% | 49.17% | 47.34% | Upgrade
|
| D&A For EBITDA | 13.26 | 11.64 | 11.52 | 10.56 | 9.8 | Upgrade
|
| EBIT | 11.55 | 13.57 | 18.78 | 22.98 | 14.95 | Upgrade
|
| EBIT Margin | 15.50% | 16.52% | 19.16% | 33.69% | 28.59% | Upgrade
|
| Effective Tax Rate | 12.59% | 5.15% | 13.60% | - | - | Upgrade
|
| Revenue as Reported | 74.58 | 82.23 | 98.21 | 68.6 | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.