AB Amber Grid Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	212	232	207	196	224	218
Market Cap Growth	-2.46%	12.07%	5.46%	-12.35%	2.87%	25.13%
Enterprise Value	323	349	297	291	333	346
PE Ratio	14.23	170.51	24.91	15.08	14.29	9.38
PS Ratio	2.53	3.33	2.78	2.39	2.28	3.19
PB Ratio	1.22	1.40	1.18	1.05	1.22	1.22
P/FCF Ratio	17.58	-	7.26	70.05	42.23	-
P/OCF Ratio	5.45	15.40	5.98	4.85	11.33	7.49
EV/Sales Ratio	3.85	5.01	3.99	3.54	3.40	5.07
EV/EBITDA Ratio	9.13	23.27	12.17	11.54	11.00	10.31
EV/EBIT Ratio	15.36	202.83	26.59	21.44	17.75	15.04
EV/FCF Ratio	26.76	-	10.43	103.87	62.88	-
Debt / Equity Ratio	0.64	0.77	0.51	0.51	0.57	0.61
Debt / EBITDA Ratio	3.16	7.96	3.52	3.70	3.40	3.20
Debt / FCF Ratio	9.25	-	3.13	34.02	19.71	-
Net Debt / Equity Ratio	0.64	0.75	0.48	0.51	0.57	0.61
Net Debt / EBITDA Ratio	3.23	8.36	3.41	3.78	3.45	3.22
Net Debt / FCF Ratio	9.18	-3.62	2.93	33.98	19.70	-5.57
Quick Ratio	0.17	0.24	0.32	0.35	0.13	0.45
Current Ratio	0.55	0.29	0.39	0.43	0.90	1.03
Asset Turnover	0.27	0.21	0.23	0.19	0.21	0.20
Return on Equity (ROE)	9.79%	0.80%	4.57%	7.01%	8.66%	13.95%
Return on Assets (ROA)	4.13%	0.33%	2.12%	1.92%	2.53%	4.12%
Return on Capital Employed (ROCE)	7.60%	0.80%	4.70%	5.30%	7.20%	8.30%
Earnings Yield	7.89%	0.59%	4.01%	6.63%	7.00%	10.67%
FCF Yield	5.69%	-14.91%	13.78%	1.43%	2.37%	-8.91%
Dividend Yield	4.71%	4.51%	5.67%	12.48%	6.91%	6.12%
Payout Ratio	59.62%	785.15%	242.79%	92.61%	63.20%	-
Total Shareholder Return	-22.05%	4.51%	5.67%	12.48%	6.91%	6.12%