AB Amber Grid (VSE:AMG1L)

AB Amber Grid Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 1, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	214	232	207	196	224	218
Market Cap Growth	-5.51%	12.07%	5.46%	-12.35%	2.87%	25.13%
Enterprise Value	340	349	297	291	333	346
PE Ratio	157.40	170.51	24.91	15.08	14.29	9.38
PS Ratio	3.07	3.33	2.78	2.39	2.28	3.19
PB Ratio	1.29	1.40	1.18	1.05	1.22	1.22
P/FCF Ratio	-	-	7.25	70.05	42.23	-
P/OCF Ratio	15.42	16.71	5.98	4.85	11.33	7.49
EV/Sales Ratio	4.89	5.01	3.99	3.54	3.40	5.07
EV/EBITDA Ratio	19.71	21.99	11.98	11.54	11.00	10.31
EV/EBIT Ratio	112.88	134.51	25.74	21.44	17.75	15.04
EV/FCF Ratio	-9.52	-	10.42	103.87	62.88	-
Debt / Equity Ratio	0.77	0.77	0.51	0.51	0.57	0.61
Debt / EBITDA Ratio	7.55	7.55	3.47	3.70	3.40	3.20
Debt / FCF Ratio	-	-	3.13	34.02	19.71	-
Net Debt / Equity Ratio	0.76	0.76	0.48	0.51	0.57	0.61
Net Debt / EBITDA Ratio	7.97	7.97	3.36	3.78	3.45	3.22
Net Debt / FCF Ratio	-3.54	-3.54	2.92	33.98	19.70	-5.57
Quick Ratio	0.37	0.37	0.32	0.35	0.13	0.45
Current Ratio	0.48	0.48	0.39	0.43	0.90	1.03
Asset Turnover	0.21	0.21	0.23	0.19	0.21	0.20
Return on Equity (ROE)	0.80%	0.80%	4.57%	7.01%	8.66%	13.95%
Return on Assets (ROA)	0.50%	0.50%	2.19%	1.92%	2.53%	4.12%
Return on Capital Employed (ROCE)	1.00%	1.00%	4.90%	5.30%	7.20%	8.30%
Earnings Yield	0.64%	0.59%	4.01%	6.63%	7.00%	10.67%
FCF Yield	-16.70%	-15.42%	13.79%	1.43%	2.37%	-8.91%
Dividend Yield	4.99%	-	5.41%	11.91%	6.59%	5.84%
Payout Ratio	785.15%	785.15%	242.79%	92.61%	63.20%	-
Total Shareholder Return	4.99%	-	5.41%	11.91%	6.59%	5.84%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.