AB Amber Grid (VSE:AMG1L)

Instructure Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	214	207	196	224	218	174
Market Cap Growth	7.90%	5.46%	-12.35%	2.87%	25.13%	-0.51%
Enterprise Value	328	297	291	333	346	278
PE Ratio	25.39	24.91	15.08	14.29	9.38	9.57
PS Ratio	2.87	2.78	2.39	2.28	3.19	3.33
PB Ratio	1.28	1.18	1.05	1.22	1.22	1.12
P/FCF Ratio	-	7.25	70.05	42.23	-	-
P/OCF Ratio	9.81	5.98	4.85	11.33	7.49	7.05
EV/Sales Ratio	4.41	3.99	3.54	3.40	5.07	5.32
EV/EBITDA Ratio	12.94	11.98	11.54	11.00	10.31	11.24
EV/EBIT Ratio	29.06	25.74	21.44	17.75	15.04	18.60
EV/FCF Ratio	-28.99	10.42	103.87	62.88	-	-
Debt / Equity Ratio	0.72	0.51	0.51	0.57	0.61	0.79
Debt / EBITDA Ratio	4.88	3.47	3.70	3.40	3.20	4.84
Debt / FCF Ratio	-	3.13	34.02	19.71	-	-
Quick Ratio	0.25	0.32	0.35	0.13	0.45	0.89
Current Ratio	0.32	0.39	0.43	0.90	1.03	1.12
Asset Turnover	0.23	0.23	0.19	0.21	0.20	0.18
Return on Equity (ROE)	4.50%	4.57%	7.01%	8.66%	13.95%	12.47%
Return on Assets (ROA)	2.10%	2.19%	1.92%	2.53%	4.12%	3.26%
Return on Capital (ROIC)	2.41%	2.64%	2.97%	4.08%	5.10%	3.84%
Return on Capital Employed (ROCE)	4.80%	4.90%	5.30%	7.20%	8.30%	5.70%
Earnings Yield	3.56%	4.01%	6.63%	7.00%	10.67%	10.45%
Earnings Yield	3.56%	4.01%	6.63%	7.00%	10.67%	10.45%
FCF Yield	-5.29%	13.79%	1.43%	2.37%	-8.91%	-35.44%
Dividend Yield	4.99%	5.41%	11.91%	6.59%	5.84%	-
Payout Ratio	140.31%	242.79%	92.61%	63.20%	-	0.02%
Total Shareholder Return	13.18%	5.41%	11.91%	6.59%	5.84%	-

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.