APB Apranga (VSE:APG1L)
Lithuania flag Lithuania · Delayed Price · Currency is EUR
4.000
0.00 (0.00%)
At close: Aug 7, 2026

APB Apranga Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
320.13307.19292.94269.7242.9189.75
Revenue Growth
7.82%4.86%8.62%11.03%28.01%11.64%
Gross Profit
140.92134.73128.29132.57111.3482.23
Operating Income
24.1422.3820.8821.3918.814.13
Net Income
17.616.2215.9616.7715.6410.9
Earnings Per Share
0.310.290.290.300.280.20
EPS Growth
20.10%1.60%-4.85%7.28%43.49%120.75%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Intercompany Eliminations
-20.05-19.44-18.79-21.56-18.75-14.34
Estonia
42.9141.9743.0442.2937.6330.71
Lithuania
215.81205.45193.41182.69164.74133.4
Latvia
81.4679.275.2966.2759.2839.77
Total
320.13307.19292.94269.7242.9189.53

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12.8722.3218.4117.6722.9830.48
Total Debt
59.6562.6562.6561.9456.1867.28
Net Cash (Debt)
-46.78-40.33-44.25-44.27-33.2-36.8
Net Cash Growth
------
Net Cash Per Share
-0.83-0.73-0.80-0.80-0.60-0.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39.2438.9938.1532.3534.8618.84
Capital Expenditures
-6.79-9.46-11.71-11.75-3.82-7.7
Free Cash Flow
32.4529.5326.4320.631.0411.14
Free Cash Flow Growth
21.76%11.70%28.30%-33.62%178.67%-64.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.02%43.86%43.80%49.16%45.84%43.34%
Operating Margin
7.54%7.29%7.13%7.93%7.74%7.45%
Pretax Margin
6.83%6.55%6.63%7.54%7.72%6.96%
Profit Margin
5.50%5.28%5.45%6.22%6.44%5.74%
FCF Margin
10.14%9.61%9.02%7.64%12.78%5.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2700.2700.2400.2400.2800.500
Dividend Per Share Growth
12.50%12.50%0%-14.29%-44.00%-
Dividend Yield
6.75%8.41%9.53%11.40%18.13%43.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.8411.7310.138.777.6410.30
Forward PE
-38.3038.3038.3038.3035.34
P/FCF Ratio
6.826.446.127.143.8510.08
PS Ratio
0.690.620.550.550.490.59