Grigeo Group AB (VSE:GRG1L)
Lithuania flag Lithuania · Delayed Price · Currency is EUR
1.040
-0.005 (-0.48%)
At close: Aug 7, 2026

Grigeo Group AB Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
264.84246.42212.99195.35203.21163.22
Revenue Growth
18.52%15.70%9.03%-3.87%24.50%25.94%
Gross Profit
49.648.7144.0950.629.8232.92
Operating Income
16.7118.8222.7729.2911.9313.77
Net Income
14.4316.620.8225.3110.5312.27
Earnings Per Share
0.110.120.160.190.080.09
EPS Growth
-31.20%-19.90%-17.89%140.51%-15.05%-8.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Raw Materials for Corrugated Cardboard and Related Products
102.65105.6104.7892.49123.44105.61
Unallocated
20.0318.9715.2816.5514.959.16
Wood Fibre Boards
29.9529.2327.0927.9828.7221.56
Paper and Paper Products
173.42152.82117.3197.3684.4666.13
Elimination
-61.21-60.19-51.46-39.02-48.36-39.26
Total
264.84246.42212.99195.35203.21163.22

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13.4410.2714.0239.1414.8412.44
Total Debt
25.7219.597.878.8710.896.5
Net Cash (Debt)
-12.29-9.326.1530.283.955.95
Net Cash Growth
---79.70%666.92%-33.63%-14.61%
Net Cash Per Share
-0.09-0.070.050.230.030.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
27.831.1624.4240.1614.0121.39
Capital Expenditures
-35.21-30.7-19.06-6.96-8.76-12.44
Free Cash Flow
-7.410.475.3533.25.258.95
Free Cash Flow Growth
--91.28%-83.87%532.72%-41.35%-52.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.73%19.77%20.70%25.90%14.67%20.17%
Operating Margin
6.31%7.64%10.69%14.99%5.87%8.44%
Pretax Margin
6.20%7.51%11.21%15.17%5.75%8.35%
Profit Margin
5.45%6.73%9.77%12.95%5.18%7.51%
FCF Margin
-2.80%0.19%2.51%16.99%2.58%5.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.060-0.0600.0700.0500.050
Dividend Per Share Growth
-16.67%--14.29%40.00%0%-16.67%
Dividend Yield
5.77%-6.33%7.55%8.88%7.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.579.046.635.698.799.92
P/FCF Ratio
-321.3925.774.3317.6313.60
PS Ratio
0.520.610.650.740.460.75