Grigeo Group AB (VSE:GRG1L)
Lithuania flag Lithuania · Delayed Price · Currency is EUR
1.010
+0.010 (1.00%)
At close: Aug 28, 2026

Grigeo Group AB Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
284.89246.42212.99195.35203.21163.22
Revenue Growth
26.40%15.70%9.03%-3.87%24.50%25.94%
Gross Profit
52.3548.7144.0950.629.8232.92
Operating Income
16.3918.8222.7729.2911.9313.77
Net Income
13.816.620.8225.3110.5312.27
Earnings Per Share
0.100.120.160.190.080.09
EPS Growth
-28.71%-19.90%-17.89%140.51%-15.05%-8.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated
21.3118.9715.2816.5514.959.16
Elimination
-62.02-60.19-51.46-39.02-48.36-39.26
Wood Fibre Boards
30.4929.2327.0927.9828.7221.56
Raw Materials for Corrugated Cardboard and Related Products
100.45105.6104.7892.49123.44105.61
Paper and Paper Products
194.66152.82117.3197.3684.4666.13
Total
284.89246.42212.99195.35203.21163.22

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9.2110.2714.0239.1414.8412.44
Total Debt
30.5819.597.878.8710.896.5
Net Cash (Debt)
-21.37-9.326.1530.283.955.95
Net Cash Growth
---79.70%666.92%-33.63%-14.61%
Net Cash Per Share
-0.16-0.070.050.230.030.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31.2531.1624.4240.1614.0121.39
Capital Expenditures
-41.82-30.7-19.06-6.96-8.76-12.44
Free Cash Flow
-10.580.475.3533.25.258.95
Free Cash Flow Growth
--91.28%-83.87%532.72%-41.35%-52.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.37%19.77%20.70%25.90%14.67%20.17%
Operating Margin
5.75%7.64%10.69%14.99%5.87%8.44%
Pretax Margin
5.59%7.51%11.21%15.17%5.75%8.35%
Profit Margin
4.84%6.73%9.77%12.95%5.18%7.51%
FCF Margin
-3.71%0.19%2.51%16.99%2.58%5.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.060-0.0600.0700.0500.050
Dividend Per Share Growth
-16.67%--14.29%40.00%0%-16.67%
Dividend Yield
5.74%-6.33%7.55%8.88%7.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.779.046.635.698.799.92
P/FCF Ratio
-321.3925.774.3317.6313.60
PS Ratio
0.470.610.650.740.460.75