Grigeo Group AB (VSE:GRG1L)

Marathon Oil Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	145	138	144	93	122	87
Market Cap Growth	-4.00%	-4.11%	55.54%	-23.97%	39.25%	-7.96%
Enterprise Value	134	136	121	94	116	85
Last Close Price	1.10	0.99	0.97	0.59	0.73	0.49
PE Ratio	6.99	6.63	5.69	8.79	9.92	6.57
PS Ratio	0.65	0.65	0.74	0.46	0.75	0.67
PB Ratio	1.08	1.07	1.23	0.95	1.29	0.98
P/TBV Ratio	1.14	1.12	1.29	0.99	1.35	1.02
P/FCF Ratio	16.36	25.77	4.33	17.63	13.60	4.68
P/OCF Ratio	4.71	5.65	3.58	6.60	5.69	3.29
EV/Sales Ratio	0.60	0.64	0.62	0.46	0.71	0.66
EV/EBITDA Ratio	4.00	4.10	3.16	4.54	4.97	3.28
EV/EBIT Ratio	6.00	5.95	4.12	7.88	8.39	5.65
EV/FCF Ratio	15.10	25.32	3.64	17.91	12.91	4.55
Debt / Equity Ratio	0.06	0.06	0.08	0.11	0.07	0.13
Debt / EBITDA Ratio	0.22	0.23	0.23	0.51	0.27	0.43
Debt / FCF Ratio	0.83	1.47	0.27	2.08	0.73	0.61
Asset Turnover	1.27	1.26	1.30	1.47	1.27	1.08
Inventory Turnover	9.19	9.65	8.42	10.08	11.06	10.04
Quick Ratio	1.32	1.25	1.97	1.12	1.06	1.22
Current Ratio	1.85	1.83	2.45	1.71	1.51	1.56
Return on Equity (ROE)	16.60%	16.98%	23.62%	11.05%	13.47%	15.95%
Return on Assets (ROA)	7.92%	8.46%	12.22%	5.40%	6.72%	7.84%
Return on Capital (ROIC)	10.33%	10.85%	15.63%	7.12%	8.54%	9.55%
Return on Capital Employed (ROCE)	15.20%	15.90%	23.20%	11.00%	13.70%	15.70%
Earnings Yield	14.49%	15.09%	17.59%	11.38%	10.08%	15.21%
FCF Yield	6.11%	3.88%	23.07%	5.67%	7.35%	21.38%
Dividend Yield	5.45%	6.04%	7.21%	8.48%	6.83%	12.27%
Payout Ratio	43.02%	43.51%	26.16%	61.15%	62.99%	0.07%
Buyback Yield / Dilution	-	-	-	-0.59%	-0.67%	-
Total Shareholder Return	5.45%	6.04%	7.21%	7.89%	6.16%	12.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.