AB INVL Baltic Farmland (VSE:INL1L)

AB INVL Baltic Farmland Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	0.89	0.84	0.79	0.72	0.67
Other Revenue	-	0.01	0.01	0.01	0.02
Total Revenue	0.89	0.84	0.8	0.73	0.69
Revenue Growth (YoY	5.69%	5.51%	9.75%	5.66%	3.61%
Property Expenses	0.14	0.3	0.21	0.19	0.2
Selling, General & Administrative	0.13	0.13	0.12	0.13	0.07
Other Operating Expenses	0.02	0.01	0.02	0.02	0.02
Total Operating Expenses	0.29	0.45	0.37	0.34	0.29
Operating Income	0.61	0.39	0.43	0.39	0.4
EBT Excluding Unusual Items	0.61	0.39	0.43	0.39	0.4
Asset Writedown	0.59	1.98	2.66	1.92	1.26
Pretax Income	1.2	2.37	3.09	2.31	1.66
Income Tax Expense	0.38	0.54	0.45	0.34	0.24
Net Income	0.82	1.84	2.64	1.97	1.41
Net Income to Common	0.82	1.84	2.64	1.97	1.41
Net Income Growth	-55.56%	-30.53%	34.30%	39.48%	57.65%
Basic Shares Outstanding	3	3	3	3	3
Diluted Shares Outstanding	3	3	3	3	3
EPS (Basic)	0.25	0.57	0.82	0.61	0.44
EPS (Diluted)	0.25	0.57	0.82	0.61	0.44
EPS Growth	-55.56%	-30.53%	34.30%	39.48%	57.65%
Dividend Per Share	-	0.120	0.120	0.150	0.240
Dividend Growth	-	-	-20.00%	-37.50%	60.00%
Operating Margin	67.90%	46.74%	53.82%	53.30%	57.91%
Profit Margin	91.58%	217.79%	330.79%	270.33%	204.79%
EBIT	0.61	0.39	0.43	0.39	0.4
EBIT Margin	67.90%	46.74%	53.82%	53.30%	57.91%
Effective Tax Rate	31.71%	22.66%	14.58%	14.80%	14.74%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.