Special Closed-Ended Type Real Estate Investment Company INVL BALTIC REAL ESTATE (VSE:INR1L)

Lithuania · Delayed Price · Currency is EUR

3.000

0.00 (0.00%)

At close: Sep 18, 2026

VSE:INR1L Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	4.19	4.1	3.99	3.63	3.41	2.73
Other Revenue	0.02	0.02	0.04	0.16	0	0.01
Total Revenue	4.21	4.13	4.03	3.79	3.41	2.74
Revenue Growth (YoY	7.92%	2.36%	6.36%	11.05%	24.52%	-29.99%
Property Expenses	1.45	2.13	1.6	1.07	2.15	1.43
Depreciation & Amortization	0.11	0.12	0.12	0.12	0.11	0.1
Other Operating Expenses	0.64	0.63	0.73	0.65	0.52	0.41
Total Operating Expenses	2.23	2.89	2.44	1.83	2.78	1.94
Operating Income	1.99	1.23	1.59	1.96	0.63	0.8
Interest Expense	-1.04	-0.98	-1.27	-1.05	-0.38	-0.28
Interest & Investment Income	-	0	0.01	0.01	0.01	0.02
Other Non-Operating Income	-0.08	-	-	-0	-0	-
EBT Excluding Unusual Items	0.87	0.25	0.33	0.92	0.27	0.54
Asset Writedown	0.82	3.42	2.45	-0.2	3.98	2.85
Pretax Income	1.68	3.67	2.78	0.72	4.25	3.39
Income Tax Expense	0.02	0.01	0.04	0.02	0.02	-0.01
Net Income	1.66	3.67	2.74	0.7	4.22	3.4
Net Income to Common	1.66	3.67	2.74	0.7	4.22	3.4
Net Income Growth	-65.92%	33.88%	291.85%	-83.45%	24.27%	-37.24%
Basic Shares Outstanding	8	8	8	8	8	9
Diluted Shares Outstanding	8	8	8	8	8	9
Shares Change	-0.78%	-1.30%	-0.04%	-	-11.82%	-30.40%
EPS (Basic)	0.21	0.46	0.34	0.09	0.52	0.37
EPS (Diluted)	0.21	0.46	0.34	0.09	0.52	0.37
EPS Growth	-65.65%	35.65%	291.99%	-83.45%	40.94%	-9.82%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	-	-	0.090	0.090	0.090	0.120
Dividend Growth	-	-	0%	0%	-25.00%	0%
Operating Margin	47.13%	29.88%	39.44%	51.69%	18.55%	29.11%
Profit Margin	39.48%	88.88%	67.95%	18.44%	123.76%	124.01%
EBITDA	2.1	1.35	1.71	2.08	0.74	0.9
EBITDA Margin	49.76%	32.77%	42.30%	54.75%	21.77%	32.91%
D&A For Ebitda	0.11	0.12	0.12	0.12	0.11	0.1
EBIT	1.99	1.23	1.59	1.96	0.63	0.8
EBIT Margin	47.13%	29.88%	39.44%	51.69%	18.55%	29.11%
Effective Tax Rate	1.19%	0.16%	1.37%	2.51%	0.50%	-