AB KN Energies (VSE:KNE1L)
Lithuania · Delayed Price · Currency is EUR 0.4920
-0.0030 (-0.61%)
At close: Aug 28, 2026
AB KN Energies Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 112.28 | 105.21 | 93.66 | 83.53 | 77.82 | 61.81 | |
Revenue Growth | 9.94% | 12.34% | 12.13% | 7.33% | 25.90% | -22.85% |
Cost of Revenue | 58.07 | 56.34 | 49.84 | 52.58 | 52.02 | 48.84 |
Gross Profit | 54.21 | 48.87 | 43.82 | 30.95 | 25.8 | 12.98 |
Selling, General & Admin | 12.26 | 11.61 | 10.26 | 8.99 | 7.03 | 6.53 |
Other Operating Expenses | 9.41 | 8.61 | 6.21 | 8.75 | 6.2 | 5.19 |
Operating Expenses | 22.56 | 21.07 | 18.79 | 18.25 | 13.61 | 11.53 |
Operating Income | 31.65 | 27.81 | 25.03 | 12.7 | 12.19 | 1.45 |
Interest Expense | -7.61 | -8.45 | -7.31 | -5.79 | -2.8 | -2.28 |
Interest & Investment Income | 1.87 | 1.83 | 2.31 | 1.51 | 0.1 | 0.01 |
Earnings From Equity Investments | -0.03 | -0.03 | -0.01 | 0.09 | 0.03 | -0.03 |
Currency Exchange Gain (Loss) | 0.08 | -0.12 | -0.06 | 7.25 | -17.47 | -22.25 |
Other Non Operating Income (Expenses) | 1.39 | 0.17 | -0.11 | 0.19 | 0.09 | 1.67 |
EBT Excluding Unusual Items | 27.34 | 21.21 | 19.84 | 15.97 | -7.85 | -21.43 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | - | - | - |
Asset Writedown | -0.75 | -0.75 | -0.5 | - | - | -54.34 |
Legal Settlements | 0.11 | 0.11 | - | - | - | - |
Other Unusual Items | - | - | - | - | 0.95 | - |
Pretax Income | 27.13 | 21 | 19.34 | 15.97 | -6.9 | -75.77 |
Income Tax Expense | 3.72 | 2.79 | 3.98 | 2.75 | -1 | -11.76 |
Net Income | 23.4 | 18.21 | 15.37 | 13.23 | -5.9 | -64.01 |
Net Income to Common | 23.4 | 18.21 | 15.37 | 13.23 | -5.9 | -64.01 |
Net Income Growth | 4.03% | 18.52% | 16.18% | - | - | - |
Shares Outstanding (Basic) | 380 | 380 | 380 | 380 | 380 | 380 |
Shares Outstanding (Diluted) | 380 | 380 | 380 | 380 | 380 | 380 |
Shares Change | -0.20% | - | - | - | -0.01% | -0.15% |
EPS (Basic) | 0.06 | 0.05 | 0.04 | 0.03 | -0.02 | -0.17 |
EPS (Diluted) | 0.06 | 0.05 | 0.04 | 0.03 | -0.02 | -0.17 |
EPS Growth | 4.24% | 18.52% | 16.18% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 46.1 | 36.88 | 27.03 | 35.22 | 38.7 | 14.09 |
Free Cash Flow Per Share | 0.12 | 0.10 | 0.07 | 0.09 | 0.10 | 0.04 |
Dividend Per Share | - | - | 0.023 | 0.013 | - | - |
Dividend Growth | - | - | 73.28% | -33.84% | - | - |
Gross Margin | 48.28% | 46.45% | 46.78% | 37.05% | 33.16% | 20.99% |
Operating Margin | 28.19% | 26.43% | 26.73% | 15.21% | 15.67% | 2.35% |
Profit Margin | 20.84% | 17.31% | 16.41% | 15.83% | -7.59% | -103.56% |
Free Cash Flow Margin | 41.06% | 35.06% | 28.87% | 42.17% | 49.73% | 22.80% |
EBITDA | 56.34 | 52.4 | 34.58 | 20.96 | 20.29 | 12.51 |
EBITDA Margin | 50.18% | 49.81% | 36.92% | 25.09% | 26.07% | 20.24% |
D&A For EBITDA | 24.7 | 24.6 | 9.55 | 8.26 | 8.09 | 11.06 |
EBIT | 31.65 | 27.81 | 25.03 | 12.7 | 12.19 | 1.45 |
EBIT Margin | 28.19% | 26.43% | 26.73% | 15.21% | 15.67% | 2.35% |
Effective Tax Rate | 13.73% | 13.29% | 20.57% | 17.19% | - | - |
Advertising Expenses | - | 0.19 | 0.63 | 0.21 | 0.11 | - |