Litgrid AB (VSE:LGD1L)
Lithuania · Delayed Price · Currency is EUR 1.040
-0.045 (-4.15%)
At close: Aug 7, 2026
Litgrid AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 487.87 | 429.27 | 375.87 | 366.82 | 418.95 | 267.26 |
Other Revenue | 0.55 | - | - | - | - | 0.31 |
| 488.42 | 429.27 | 375.87 | 366.82 | 418.95 | 267.57 | |
Revenue Growth | 26.11% | 14.21% | 2.46% | -12.44% | 56.58% | 29.64% |
Fuel & Purchased Power | 291.71 | 328.96 | 271.58 | 251.26 | 420.11 | 194.46 |
Operations & Maintenance | 11.9 | 11.46 | 10.28 | 9.43 | 8.77 | 8.06 |
Selling, General & Admin | 0.27 | 0.36 | 0.36 | 0.29 | 0.35 | 2.14 |
Depreciation & Amortization | 23.55 | 23.34 | 22.56 | 19.74 | 20.58 | 21.34 |
Other Operating Expenses | 43.48 | 40.75 | 35.01 | 30.02 | 27 | 19.12 |
Total Operating Expenses | 370.91 | 404.87 | 339.79 | 310.73 | 476.81 | 245.12 |
Operating Income | 117.51 | 24.4 | 36.08 | 56.1 | -57.86 | 22.45 |
Interest Expense | -0.39 | -0.34 | -0.39 | -0.42 | -0.95 | -0.75 |
Interest Income | 0.93 | 3.91 | 7.11 | 6.46 | 0.8 | 2.81 |
Net Interest Expense | 0.54 | 3.57 | 6.72 | 6.04 | -0.15 | 2.06 |
Income (Loss) on Equity Investments | 0.03 | 0.03 | 0.05 | - | - | - |
Other Non-Operating Income (Expenses) | 2.03 | 0.48 | 0.55 | 0.38 | 0.13 | 0.03 |
EBT Excluding Unusual Items | 120.11 | 28.48 | 43.4 | 62.52 | -57.88 | 24.54 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.31 |
Gain (Loss) on Sale of Assets | 0.52 | 0.52 | 0.38 | 0.48 | - | - |
Asset Writedown | -1.46 | -1.17 | -0.65 | -21.92 | -0.47 | -0.13 |
Pretax Income | 119.17 | 27.83 | 43.13 | 41.08 | -58.35 | 24.1 |
Income Tax Expense | 4.03 | -6.39 | -5.9 | -7.31 | -8.86 | 4.09 |
Earnings From Continuing Ops. | 115.14 | 34.22 | 49.03 | 48.39 | -49.48 | 20.01 |
Net Income to Company | 115.14 | 34.22 | 49.03 | 48.39 | -49.48 | 20.01 |
Net Income | 115.14 | 34.22 | 49.03 | 48.39 | -49.48 | 20.01 |
Net Income to Common | 115.14 | 34.22 | 49.03 | 48.39 | -49.48 | 20.01 |
Net Income Growth | - | -30.20% | 1.33% | - | - | -24.77% |
Shares Outstanding (Basic) | 503 | 503 | 505 | 504 | 504 | 504 |
Shares Outstanding (Diluted) | 503 | 503 | 505 | 504 | 504 | 504 |
Shares Change | -0.71% | -0.43% | 0.22% | - | - | - |
EPS (Basic) | 0.23 | 0.07 | 0.10 | 0.10 | -0.10 | 0.04 |
EPS (Diluted) | 0.23 | 0.07 | 0.10 | 0.10 | -0.10 | 0.04 |
EPS Growth | - | -29.90% | 1.10% | - | - | -24.77% |
Free Cash Flow | 0.76 | -142.67 | -75.98 | -78.38 | -126.78 | 8.92 |
Free Cash Flow Per Share | 0.00 | -0.28 | -0.15 | -0.15 | -0.25 | 0.02 |
Dividend Per Share | 0.054 | 0.054 | 0.049 | 0.058 | - | 0.010 |
Dividend Growth | 10.20% | 10.20% | -15.52% | - | - | -69.51% |
Profit Margin | 23.57% | 7.97% | 13.04% | 13.19% | -11.81% | 7.48% |
Free Cash Flow Margin | 0.16% | -33.24% | -20.22% | -21.37% | -30.26% | 3.33% |
EBITDA | 140.63 | 46.94 | 57.93 | 74.96 | -38.54 | 42.43 |
EBITDA Margin | 28.79% | 10.93% | 15.41% | 20.44% | -9.20% | 15.86% |
D&A For EBITDA | 23.12 | 22.54 | 21.86 | 18.87 | 19.32 | 19.99 |
EBIT | 117.51 | 24.4 | 36.08 | 56.1 | -57.86 | 22.45 |
EBIT Margin | 24.06% | 5.68% | 9.60% | 15.29% | -13.81% | 8.39% |
Effective Tax Rate | 3.38% | - | - | - | - | 16.96% |
Revenue as Reported | 489.57 | 431.08 | 378.34 | - | 420.31 | 270.9 |