Rokiskio Suris AB (VSE:RSU1L)
Lithuania flag Lithuania · Delayed Price · Currency is EUR
4.520
+0.020 (0.44%)
At close: Sep 17, 2026

Rokiskio Suris AB Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
364402.67370.35304.25359.27253.06
Revenue Growth
-9.61%8.73%21.72%-15.31%41.97%20.03%
Gross Profit
44.7444.5649.1441.4138.7217.49
Operating Income
18.4618.8926.2720.2312.690.54
Net Income
16.5617.1922.8416.2412.510.55
Earnings Per Share
0.540.560.750.480.370.02
EPS Growth
-3.63%-24.72%57.15%29.78%2162.95%-86.38%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Intercompany Transactions
-58.84-38.53-35-24.06-15.19
Fresh Milk Products
130.37131.59110.41107.2386.87
Cheese and Other Dairy Products
331.14277.29228.84276.1181.39
Total
402.67370.35304.25359.27253.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7.246.024.243.93.45.63
Total Debt
41.1727.4234.0942.9830.3927.39
Net Cash (Debt)
-33.93-21.4-29.84-39.08-26.99-21.77
Net Cash Growth
------
Net Cash Per Share
-1.11-0.70-0.98-1.14-0.79-0.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12.8926.6228.471.2211.3113.13
Capital Expenditures
-12.26-13.38-7.69-10.5-13.82-13.25
Free Cash Flow
0.6313.2420.79-9.29-2.5-0.12
Free Cash Flow Growth
-95.24%-36.31%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.29%11.07%13.27%13.61%10.78%6.91%
Operating Margin
5.07%4.69%7.09%6.65%3.53%0.21%
Pretax Margin
5.16%4.78%6.91%6.32%3.51%0.24%
Profit Margin
4.55%4.27%6.17%5.34%3.48%0.22%
FCF Margin
0.17%3.29%5.61%-3.05%-0.70%-0.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2000.1500.1500.100
Dividend Per Share Growth
0%0%33.33%0%50.00%0%
Dividend Yield
4.42%4.59%6.11%5.95%6.18%4.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.348.334.956.298.28182.31
P/FCF Ratio
225.4310.825.44---
PS Ratio
0.390.360.310.340.290.40