Rokiskio Suris AB (VSE:RSU1L)
Lithuania flag Lithuania · Delayed Price · Currency is EUR
4.460
0.00 (0.00%)
At close: Aug 7, 2026

Rokiskio Suris AB Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
402.67402.67370.35304.25359.27253.06
Revenue Growth
-1.16%8.73%21.72%-15.31%41.97%20.03%
Gross Profit
44.5644.5649.1441.4138.7217.49
Operating Income
18.8918.8926.2720.2312.690.54
Net Income
17.1917.1922.8416.2412.510.55
Earnings Per Share
0.560.560.750.480.370.02
EPS Growth
-36.62%-24.72%57.15%29.78%2162.95%-86.38%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Intercompany Transactions
-58.84-58.84-38.53-35-24.06-15.19
Fresh Milk Products
130.37130.37131.59110.41107.2386.87
Cheese and Other Dairy Products
331.14331.14277.29228.84276.1181.39
Total
402.67402.67370.35304.25359.27253.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6.026.024.243.93.45.63
Total Debt
27.4227.4234.0942.9830.3927.39
Net Cash (Debt)
-21.4-21.4-29.84-39.08-26.99-21.77
Net Cash Growth
------
Net Cash Per Share
-0.70-0.70-0.98-1.14-0.79-0.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
26.6226.6228.471.2211.3113.13
Capital Expenditures
-13.38-13.38-7.69-10.5-13.82-13.25
Free Cash Flow
13.2413.2420.79-9.29-2.5-0.12
Free Cash Flow Growth
-41.03%-36.31%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.07%11.07%13.27%13.61%10.78%6.91%
Operating Margin
4.69%4.69%7.09%6.65%3.53%0.21%
Pretax Margin
4.78%4.78%6.91%6.32%3.51%0.24%
Profit Margin
4.27%4.27%6.17%5.34%3.48%0.22%
FCF Margin
3.29%3.29%5.61%-3.05%-0.70%-0.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2000.1500.1500.100
Dividend Per Share Growth
0%0%33.33%0%50.00%0%
Dividend Yield
4.48%4.59%6.11%5.95%6.18%4.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.938.334.956.298.28182.31
P/FCF Ratio
10.5810.825.44---
PS Ratio
0.350.360.310.340.290.40