Telia Lietuva, AB (VSE:TEL1L)
Lithuania · Delayed Price · Currency is EUR 2.250
-0.010 (-0.44%)
At close: Oct 30, 2026
Telia Lietuva, AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 536.79 | 507.28 | 491.11 | 476.58 | 444.62 | 420.79 | |
Revenue Growth | 7.79% | 3.29% | 3.05% | 7.19% | 5.66% | 5.45% |
Cost of Revenue | 257.65 | 250.89 | 254.66 | 249.66 | 232.86 | 224.46 |
Gross Profit | 279.14 | 256.39 | 236.46 | 226.92 | 211.76 | 196.33 |
Selling, General & Admin | 17.64 | 17.64 | 16.69 | 17.05 | 16.57 | 16.63 |
Other Operating Expenses | 50.02 | 41.93 | 43.54 | 42.78 | 47.5 | 40.75 |
Operating Expenses | 153.43 | 143.91 | 145 | 145.07 | 147.68 | 134.25 |
Operating Income | 125.72 | 112.48 | 91.46 | 81.86 | 64.08 | 62.08 |
Interest Expense | -5.76 | -5.75 | -8.08 | -8.93 | -3.82 | -3.36 |
Interest & Investment Income | 2.98 | 2.44 | 2.26 | 1.2 | 1.25 | 1.45 |
Currency Exchange Gain (Loss) | -0.04 | -0.04 | 0.01 | -0 | -0.01 | -0.12 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.02 | -0.03 | -0.05 | -0.05 |
EBT Excluding Unusual Items | 122.87 | 109.1 | 85.62 | 74.08 | 61.44 | 60 |
Merger & Restructuring Charges | -1.42 | -0.57 | -2.38 | -1.12 | -0.51 | -1.8 |
Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 1.63 | 1.21 | 1.27 | 1.45 |
Asset Writedown | -0.39 | -0.33 | -0.51 | -0.31 | -0.48 | -0.8 |
Other Unusual Items | -0.35 | -0.35 | -1.74 | -2 | -0.9 | - |
Pretax Income | 120.78 | 107.92 | 82.61 | 71.86 | 60.82 | 58.85 |
Income Tax Expense | 19.27 | 17.57 | 11 | 8.27 | 4.42 | 2.04 |
Net Income | 101.51 | 90.36 | 71.62 | 63.59 | 56.4 | 56.81 |
Net Income to Common | 101.51 | 90.36 | 71.62 | 63.59 | 56.4 | 56.81 |
Net Income Growth | 18.91% | 26.17% | 12.62% | 12.76% | -0.72% | 1.60% |
Shares Outstanding (Basic) | 583 | 583 | 583 | 583 | 583 | 583 |
Shares Outstanding (Diluted) | 583 | 583 | 583 | 583 | 583 | 583 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.17 | 0.16 | 0.12 | 0.11 | 0.10 | 0.10 |
EPS (Diluted) | 0.17 | 0.16 | 0.12 | 0.11 | 0.10 | 0.10 |
EPS Growth | 18.91% | 26.17% | 12.62% | 12.76% | -0.72% | 1.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 107.74 | 116.9 | 113.44 | 78.08 | 28.82 | 74.1 |
Free Cash Flow Per Share | 0.18 | 0.20 | 0.20 | 0.13 | 0.05 | 0.13 |
Dividend Per Share | 0.140 | 0.140 | 0.110 | 0.090 | 0.060 | 0.100 |
Dividend Growth | 27.27% | 27.27% | 22.22% | 50.00% | -40.00% | 0% |
Gross Margin | 52.00% | 50.54% | 48.15% | 47.62% | 47.63% | 46.66% |
Operating Margin | 23.42% | 22.17% | 18.62% | 17.18% | 14.41% | 14.75% |
Profit Margin | 18.91% | 17.81% | 14.58% | 13.34% | 12.68% | 13.50% |
Free Cash Flow Margin | 20.07% | 23.04% | 23.10% | 16.38% | 6.48% | 17.61% |
EBITDA | 198.44 | 184.14 | 164.83 | 157.3 | 137.6 | 131.75 |
EBITDA Margin | 36.97% | 36.30% | 33.56% | 33.01% | 30.95% | 31.31% |
D&A For EBITDA | 72.72 | 71.66 | 73.37 | 75.45 | 73.52 | 69.67 |
EBIT | 125.72 | 112.48 | 91.46 | 81.86 | 64.08 | 62.08 |
EBIT Margin | 23.42% | 22.17% | 18.62% | 17.18% | 14.41% | 14.75% |
Effective Tax Rate | 15.96% | 16.28% | 13.31% | 11.51% | 7.27% | 3.46% |