Abak S.A. (WSE:ABK)
6.60
0.00 (0.00%)
At close: Jul 3, 2026
Abak S.A. Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16.72 | 16.45 | 15.61 | 14.62 | 12.65 | 11.25 |
| 16.72 | 16.45 | 15.61 | 14.62 | 12.65 | 11.25 | |
Revenue Growth (YoY) | 4.19% | 5.38% | 6.80% | 15.56% | 12.45% | 0.50% |
Cost of Revenue | 10.57 | 10.42 | 10.14 | 9.37 | 7.92 | 7.28 |
Gross Profit | 6.16 | 6.03 | 5.47 | 5.25 | 4.73 | 3.97 |
Selling, General & Admin | 4.05 | 3.94 | 3.74 | 3.43 | 2.96 | 2.71 |
Other Operating Expenses | 0.12 | 0.13 | 0.16 | 0.15 | 0.14 | 0.09 |
Operating Expenses | 4.37 | 4.27 | 4.1 | 3.76 | 3.31 | 3 |
Operating Income | 1.78 | 1.77 | 1.37 | 1.48 | 1.41 | 0.97 |
Interest Expense | -0.12 | -0.14 | -0.21 | -0.18 | -0.14 | -0.07 |
Interest & Investment Income | 0.12 | 0.12 | 0.13 | 0.11 | 0.08 | 0.05 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 |
EBT Excluding Unusual Items | 1.77 | 1.73 | 1.25 | 1.41 | 1.36 | 0.94 |
Impairment of Goodwill | -0.22 | -0.22 | -0.22 | -0.17 | -0.09 | -0.09 |
Gain (Loss) on Sale of Assets | - | - | -0 | -0.05 | - | -0.05 |
Asset Writedown | -0.11 | -0.11 | -0.07 | -0.03 | -0 | -0.02 |
Pretax Income | 1.44 | 1.4 | 0.95 | 1.16 | 1.26 | 0.78 |
Income Tax Expense | 0.41 | 0.39 | 0.2 | 0.21 | 0.18 | 0.12 |
Net Income | 1.02 | 1.01 | 0.75 | 0.94 | 1.08 | 0.66 |
Net Income to Common | 1.02 | 1.01 | 0.75 | 0.94 | 1.08 | 0.66 |
Net Income Growth | 1.23% | 33.78% | -20.12% | -12.43% | 63.65% | -20.15% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | 0.38 | 0.37 | 0.28 | 0.35 | 0.40 | 0.24 |
EPS (Diluted) | 0.38 | 0.37 | 0.28 | 0.35 | 0.40 | 0.24 |
EPS Growth | 1.23% | 33.78% | -20.12% | -12.43% | 63.65% | -20.15% |
Free Cash Flow | 1.56 | 1.57 | 1.52 | 1.63 | 1.47 | 1.31 |
Free Cash Flow Per Share | 0.58 | 0.58 | 0.56 | 0.60 | 0.55 | 0.48 |
Dividend Per Share | - | - | 0.250 | 0.330 | 0.300 | 0.100 |
Dividend Growth | - | - | -24.24% | 10.00% | 200.00% | 25.00% |
Gross Margin | 36.81% | 36.68% | 35.04% | 35.89% | 37.39% | 35.28% |
Operating Margin | 10.66% | 10.75% | 8.77% | 10.15% | 11.18% | 8.59% |
Profit Margin | 6.12% | 6.12% | 4.82% | 6.45% | 8.51% | 5.85% |
Free Cash Flow Margin | 9.33% | 9.53% | 9.73% | 11.15% | 11.63% | 11.61% |
EBITDA | 1.98 | 1.97 | 1.57 | 1.84 | 1.73 | 1.32 |
EBITDA Margin | 11.85% | 11.95% | 10.03% | 12.57% | 13.70% | 11.72% |
D&A For EBITDA | 0.2 | 0.2 | 0.2 | 0.35 | 0.32 | 0.35 |
EBIT | 1.78 | 1.77 | 1.37 | 1.48 | 1.41 | 0.97 |
EBIT Margin | 10.66% | 10.75% | 8.77% | 10.15% | 11.18% | 8.59% |
Effective Tax Rate | 28.84% | 27.93% | 21.17% | 18.54% | 14.66% | 15.60% |
Revenue as Reported | 16.72 | 16.45 | 15.61 | 14.62 | 12.65 | 11.25 |