Asseco Business Solutions S.A. (WSE:ABS)
Poland · Delayed Price · Currency is PLN 87.00
-2.00 (-2.25%)
Oct 30, 2026, 4:59 PM CET
Asseco Business Solutions Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 521.31 | 476.77 | 428.81 | 380.54 | 338.52 | 307.43 | |
Revenue Growth | 14.30% | 11.19% | 12.68% | 12.41% | 10.11% | 8.97% |
Cost of Revenue | 275.85 | 265.35 | 245.61 | 225.47 | 198.87 | 174.9 |
Gross Profit | 245.46 | 211.42 | 183.2 | 155.07 | 139.65 | 132.54 |
Selling, General & Admin | 72.92 | 68.25 | 59.88 | 46.51 | 39.59 | 38.48 |
Other Operating Expenses | -1.53 | -1 | -0.32 | -0.87 | -0.71 | -0.53 |
Operating Expenses | 71.39 | 67.25 | 59.55 | 45.63 | 38.88 | 37.95 |
Operating Income | 174.07 | 144.17 | 123.65 | 109.44 | 100.77 | 94.58 |
Interest Expense | -1.69 | -1.75 | -1.88 | -1.89 | -1.67 | -1.21 |
Interest & Investment Income | 0.38 | 1.39 | 1.74 | 1.89 | 0.68 | 0.06 |
Currency Exchange Gain (Loss) | -0.01 | -0.15 | 0.13 | 0.42 | -0.37 | 0.18 |
Other Non Operating Income (Expenses) | 1.35 | 0.16 | 0.19 | 0.13 | - | 0.01 |
EBT Excluding Unusual Items | 174.1 | 143.82 | 123.84 | 109.98 | 99.42 | 93.63 |
Gain (Loss) on Sale of Assets | 0.43 | 0.43 | 0.45 | - | - | - |
Pretax Income | 174.52 | 144.25 | 124.28 | 109.98 | 99.42 | 93.63 |
Income Tax Expense | 17.55 | 11.54 | 9.26 | 14.95 | 14.13 | 12.98 |
Earnings From Continuing Operations | 156.98 | 132.71 | 115.03 | 95.03 | 85.29 | 80.65 |
Minority Interest in Earnings | 0.14 | 0.17 | - | - | - | - |
Net Income | 157.12 | 132.88 | 115.03 | 95.03 | 85.29 | 80.65 |
Net Income to Common | 157.12 | 132.88 | 115.03 | 95.03 | 85.29 | 80.65 |
Net Income Growth | 26.08% | 15.52% | 21.04% | 11.43% | 5.75% | 5.55% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Change | -0.14% | -0.87% | -0.51% | - | - | - |
EPS (Basic) | 4.78 | 4.03 | 3.46 | 2.84 | 2.55 | 2.41 |
EPS (Diluted) | 4.78 | 4.03 | 3.46 | 2.84 | 2.55 | 2.41 |
EPS Growth | 26.14% | 16.48% | 21.82% | 11.37% | 5.81% | 5.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 210.68 | 185.75 | 150.54 | 115.44 | 112.47 | 90.11 |
Free Cash Flow Per Share | 6.41 | 5.64 | 4.53 | 3.45 | 3.37 | 2.70 |
Dividend Per Share | - | - | 3.300 | 2.600 | 2.300 | 2.120 |
Dividend Growth | - | - | 26.92% | 13.04% | 8.49% | 6.00% |
Gross Margin | 47.09% | 44.34% | 42.72% | 40.75% | 41.25% | 43.11% |
Operating Margin | 33.39% | 30.24% | 28.84% | 28.76% | 29.77% | 30.77% |
Profit Margin | 30.14% | 27.87% | 26.82% | 24.97% | 25.19% | 26.23% |
Free Cash Flow Margin | 40.41% | 38.96% | 35.11% | 30.34% | 33.22% | 29.31% |
EBITDA | 194.66 | 153.9 | 133.29 | 118.27 | 107.62 | 100.45 |
EBITDA Margin | 37.34% | 32.28% | 31.08% | 31.08% | 31.79% | 32.67% |
D&A For EBITDA | 20.59 | 9.72 | 9.64 | 8.83 | 6.86 | 5.87 |
EBIT | 174.07 | 144.17 | 123.65 | 109.44 | 100.77 | 94.58 |
EBIT Margin | 33.39% | 30.24% | 28.84% | 28.76% | 29.77% | 30.77% |
Effective Tax Rate | 10.05% | 8.00% | 7.45% | 13.59% | 14.21% | 13.86% |