Asseco Business Solutions S.A. (WSE:ABS)
Poland · Delayed Price · Currency is PLN 88.60
-1.60 (-1.77%)
Aug 11, 2026, 4:22 PM CET
Asseco Business Solutions Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 509.18 | 476.77 | 428.81 | 380.54 | - | - | |
Revenue Growth | 15.42% | 11.19% | 12.68% | - | - | - |
Cost of Revenue | 273.5 | 289.31 | 267.24 | 225.47 | 198.87 | 174.9 |
Gross Profit | 235.68 | 211.42 | 183.2 | 155.07 | 139.65 | 132.54 |
Selling, General & Admin | 53.1 | 44.13 | 38.06 | 46.51 | 39.59 | 38.48 |
Other Operating Expenses | -1.47 | -1.27 | -0.58 | -0.87 | -0.71 | -0.53 |
Total Operating Expenses | 51.63 | 42.86 | 37.48 | 45.63 | 38.88 | 37.95 |
Operating Income | 169.51 | 144.6 | 124.1 | 109.44 | 338.52 | 402.02 |
Interest Income | 1.7 | 1.55 | 2.06 | 2.44 | 0.68 | 0.25 |
Interest Expense | -1.87 | -1.9 | -1.88 | -1.89 | -2.03 | -1.21 |
Total Non-Operating Income (Expense) | -0.17 | -0.35 | 0.18 | 0.54 | -1.35 | -0.96 |
Pretax Income | 169.33 | 144.25 | 124.28 | 109.98 | 99.42 | 93.63 |
Provision for Income Taxes | 15.58 | 11.54 | 9.26 | 14.95 | 14.13 | 12.98 |
Net Income | 153.75 | 132.71 | 115.03 | 95.03 | 85.29 | 80.65 |
Minority Interest in Earnings | -0.26 | -0.17 | - | - | - | - |
Net Income to Common | 153.75 | 132.71 | 115.03 | 95.03 | 85.29 | 80.65 |
Net Income Growth | 29.61% | 15.37% | 21.04% | 11.43% | 5.75% | 5.55% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Change | -0.14% | -0.87% | -0.51% | - | - | - |
EPS (Basic) | 4.69 | 4.06 | 3.46 | 2.84 | 2.55 | 2.41 |
EPS (Diluted) | 4.69 | 4.06 | 3.46 | 2.84 | 2.55 | 2.41 |
EPS Growth | 30.28% | 17.34% | 21.83% | 11.37% | 5.81% | 5.24% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 210.52 | 185.41 | 149.82 | 115.2 | 112.44 | 89.59 |
Free Cash Flow Growth | 29.01% | 23.76% | 30.05% | 2.45% | 25.51% | -14.32% |
Free Cash Flow Per Share | 6.39 | 5.63 | 4.51 | 3.45 | 3.36 | 2.68 |
Dividends Per Share | - | - | 3.300 | 2.600 | 2.300 | 2.120 |
Dividend Growth | - | - | 26.92% | 13.04% | 8.49% | 6.00% |
Gross Margin | 46.29% | 44.34% | 42.72% | 40.75% | - | - |
Operating Margin | 33.29% | 30.33% | 28.94% | 28.76% | - | - |
Profit Margin | 30.20% | 27.83% | 26.82% | 24.97% | - | - |
FCF Margin | 41.34% | 38.89% | 34.94% | 30.27% | - | - |
EBITDA | 212.58 | 185.3 | 164.24 | 145.07 | 368.55 | 429.5 |
EBITDA Margin | 41.75% | 38.87% | 38.30% | 38.12% | - | - |
EBIT | 169.51 | 144.6 | 124.1 | 109.44 | 338.52 | 402.02 |
EBIT Margin | 33.29% | 30.33% | 28.94% | 28.76% | - | - |
Effective Tax Rate | 9.20% | 8.00% | 7.45% | 13.59% | 14.21% | 13.86% |