Asseco Poland S.A. (WSE:ACP)
191.80
+3.70 (1.97%)
Jun 3, 2026, 5:01 PM CET
Asseco Poland Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,780 | 15,020 | 16,897 | 17,370 | 14,498 | |
Revenue Growth (YoY) | 11.72% | -11.11% | -2.73% | 19.81% | 18.91% |
Cost of Revenue | 13,162 | 11,811 | 13,171 | 13,587 | 11,255 |
Gross Profit | 3,618 | 3,209 | 3,726 | 3,784 | 3,243 |
Selling, General & Admin | 1,900 | 1,782 | 2,106 | 2,171 | 1,776 |
Other Operating Expenses | 102.8 | -30.7 | -4.8 | -180.9 | 12.2 |
Total Operating Expenses | 2,003 | 1,751 | 2,101 | 1,990 | 1,788 |
Operating Income | 1,615 | 1,458 | 1,624 | 1,794 | 1,455 |
Interest Income | 166.6 | 130.7 | 166.3 | 141.1 | 85.6 |
Interest Expense | -363 | -273.4 | -264.8 | -192.2 | -195.2 |
Total Non-Operating Income (Expense) | -196.4 | -142.7 | -98.5 | -51.1 | -109.6 |
Pretax Income | 1,419 | 1,315 | 1,526 | 1,743 | 1,345 |
Provision for Income Taxes | 307.5 | 285.9 | 317.1 | 384.7 | 292.2 |
Net Income | 1,139 | 519.9 | 482.7 | 502.3 | 467.6 |
Minority Interest in Earnings | 493.3 | 540.5 | -3.9 | 0.1 | 8.9 |
Earnings From Discontinued Operations | 520.9 | 30.9 | - | - | - |
Net Income to Common | 1,139 | 519.9 | 482.7 | 502.3 | 467.6 |
Net Income Growth | 119.02% | 7.71% | -3.90% | 7.42% | 16.43% |
Shares Outstanding (Basic) | 71 | 68 | 79 | 83 | 83 |
Shares Outstanding (Diluted) | 71 | 68 | 79 | 83 | 83 |
Shares Change (YoY) | 4.55% | -13.53% | -4.99% | - | - |
EPS (Basic) | 6.07 | 4.97 | 6.12 | 6.05 | 3.87 |
EPS (Diluted) | 6.07 | 4.97 | 6.12 | 6.05 | 3.87 |
EPS Growth | 22.13% | -18.79% | 1.16% | 56.33% | 20.94% |
Shares Outstanding | 83 | 83 | 68.19 | 83 | 83 |
Free Cash Flow | 2,589 | 2,034 | 2,147 | 1,426 | 1,295 |
Free Cash Flow Growth | 27.32% | -5.26% | 50.55% | 10.15% | -21.39% |
Free Cash Flow Per Share | 36.32 | 29.82 | 27.22 | 17.18 | 15.60 |
Dividends Per Share | 13.050 | 3.940 | 3.660 | 3.500 | 3.360 |
Dividend Growth | 231.22% | 7.65% | 4.57% | 4.17% | 8.04% |
Gross Margin | 21.56% | 21.37% | 22.05% | 21.78% | 22.37% |
Operating Margin | 9.62% | 9.71% | 9.61% | 10.33% | 10.04% |
Profit Margin | 6.62% | 6.85% | 7.15% | 7.82% | 7.26% |
FCF Margin | 15.43% | 13.54% | 12.71% | 8.21% | 8.93% |
EBITDA | 2,356 | 2,170 | 2,499 | 2,687 | 2,245 |
EBITDA Margin | 14.04% | 14.45% | 14.79% | 15.47% | 15.49% |
EBIT | 1,615 | 1,458 | 1,624 | 1,794 | 1,455 |
EBIT Margin | 9.62% | 9.71% | 9.61% | 10.33% | 10.04% |
Effective Tax Rate | 21.68% | 21.73% | 20.78% | 22.07% | 21.72% |