Asseco Poland S.A. (WSE:ACP)
Poland flag Poland · Delayed Price · Currency is PLN
160.50
+2.50 (1.58%)
Apr 1, 2025, 3:46 PM CET

Asseco Poland Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
519.9482.8502.3467.6401.6
Upgrade
Depreciation & Amortization
829.9758.4776.6680.3601.9
Upgrade
Other Amortization
-116116.3110105.6
Upgrade
Loss (Gain) From Sale of Assets
-29.3-4.9-235-0.23.3
Upgrade
Asset Writedown & Restructuring Costs
44.18.655.414.37.9
Upgrade
Stock-Based Compensation
78.980.764.858.631.5
Upgrade
Other Operating Activities
841.4698.7864.1679.8532.5
Upgrade
Change in Accounts Receivable
-105.6-556.1-656.6-68
Upgrade
Change in Inventory
--22-111.9-2.4-34.9
Upgrade
Change in Other Net Operating Assets
38.8244.8341.8241.6379.3
Upgrade
Operating Cash Flow
2,3522,4891,8491,5931,961
Upgrade
Operating Cash Flow Growth
-5.49%34.62%16.06%-18.75%30.60%
Upgrade
Capital Expenditures
-358.9-207.3-242.4-154.8-194
Upgrade
Sale of Property, Plant & Equipment
83.319.545.531.210.6
Upgrade
Cash Acquisitions
-340.8-360.6-331.7-486.5-522.6
Upgrade
Sale (Purchase) of Intangibles
--134.8-180.5-143.6-120
Upgrade
Investment in Securities
-20.1-214.320256.6211.5
Upgrade
Other Investing Activities
29.34.320.51231.4
Upgrade
Investing Cash Flow
-508.1-893.2-486.6-601.1-737.7
Upgrade
Long-Term Debt Issued
649.91,2631,585640.11,349
Upgrade
Long-Term Debt Repaid
-1,314-1,058-1,351-825.4-1,132
Upgrade
Net Debt Issued (Repaid)
-664.3205.2234.1-185.3217.1
Upgrade
Issuance of Common Stock
---820.7
Upgrade
Repurchase of Common Stock
--1,186---
Upgrade
Common Dividends Paid
-249.6-290.5-278.9-258.1-249.8
Upgrade
Other Financing Activities
-691.8-655.9-765-547.8-508.3
Upgrade
Financing Cash Flow
-1,606-1,927-809.8-983.2-520.3
Upgrade
Foreign Exchange Rate Adjustments
67.2-323.7-9.5139.851.2
Upgrade
Net Cash Flow
305.6-655.5542.9148.5753.9
Upgrade
Free Cash Flow
1,9932,2821,6061,4381,767
Upgrade
Free Cash Flow Growth
-12.63%42.03%11.70%-18.59%35.40%
Upgrade
Free Cash Flow Margin
11.63%13.50%9.25%9.92%14.49%
Upgrade
Free Cash Flow Per Share
29.2128.9319.3517.3321.29
Upgrade
Cash Interest Paid
-153.290.78189
Upgrade
Cash Income Tax Paid
-481.4401.5293270.6
Upgrade
Levered Free Cash Flow
1,3911,6151,514900.431,323
Upgrade
Unlevered Free Cash Flow
1,5841,7321,592971.991,386
Upgrade
Change in Net Working Capital
6.5-105.2-73.3487.2-203.5
Upgrade
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.