Agora S.A. (WSE:AGO)
Poland flag Poland · Delayed Price · Currency is PLN
9.96
-0.09 (-0.90%)
Apr 3, 2025, 11:24 AM CET

Agora Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,4811,4241,113965.87836.46
Upgrade
Revenue Growth (YoY)
3.94%27.96%15.25%15.47%-33.06%
Upgrade
Cost of Revenue
952.58927.87783.67691.89648.54
Upgrade
Gross Profit
527.93496.45329.45273.98187.92
Upgrade
Selling, General & Admin
455.68439.47364.82324.86291.59
Upgrade
Other Operating Expenses
-9.68-6.98-19.54-15.69-16
Upgrade
Operating Expenses
446435.55347.77311.66273.55
Upgrade
Operating Income
81.9360.89-18.32-37.68-85.63
Upgrade
Interest Expense
-66.54-45.86-36.95-20.31-24.01
Upgrade
Interest & Investment Income
10.914.952.750.730.47
Upgrade
Earnings From Equity Investments
1.11-4.278.549.367.43
Upgrade
Currency Exchange Gain (Loss)
-39.48-10.242.05-37.32
Upgrade
Other Non Operating Income (Expenses)
-9.68-2.930.0712.22
Upgrade
EBT Excluding Unusual Items
27.4164.88-57.16-45.78-126.85
Upgrade
Merger & Restructuring Charges
--3.21---
Upgrade
Impairment of Goodwill
-----2.46
Upgrade
Gain (Loss) on Sale of Investments
-53.07--0.23
Upgrade
Gain (Loss) on Sale of Assets
--5.35-0.61-0.0611.15
Upgrade
Asset Writedown
0.22-7.96-45.99-4.9-35.49
Upgrade
Other Unusual Items
-0.180.10.790.73
Upgrade
Pretax Income
27.62101.62-103.66-49.95-152.7
Upgrade
Income Tax Expense
9.7916.622.01-3.31-22.46
Upgrade
Earnings From Continuing Operations
17.8385-105.66-46.64-130.24
Upgrade
Earnings From Discontinued Operations
8.58----
Upgrade
Net Income to Company
26.4185-105.66-46.64-130.24
Upgrade
Minority Interest in Earnings
-11.76-19.633.012.0713.05
Upgrade
Net Income
14.6565.37-102.66-44.57-117.19
Upgrade
Net Income to Common
14.6565.37-102.66-44.57-117.19
Upgrade
Net Income Growth
-77.59%----
Upgrade
Shares Outstanding (Basic)
4747474747
Upgrade
Shares Outstanding (Diluted)
4747474747
Upgrade
Shares Change (YoY)
1.45%----
Upgrade
EPS (Basic)
0.311.40-2.20-0.96-2.52
Upgrade
EPS (Diluted)
0.311.40-2.20-0.96-2.52
Upgrade
EPS Growth
-77.86%----
Upgrade
Free Cash Flow
198.4185.760.3377.3465.29
Upgrade
Free Cash Flow Per Share
4.203.990.011.661.40
Upgrade
Gross Margin
35.66%34.86%29.60%28.37%22.47%
Upgrade
Operating Margin
5.53%4.28%-1.65%-3.90%-10.24%
Upgrade
Profit Margin
0.99%4.59%-9.22%-4.61%-14.01%
Upgrade
Free Cash Flow Margin
13.40%13.04%0.03%8.01%7.81%
Upgrade
EBITDA
260.28133.7752.3135.35-11.81
Upgrade
EBITDA Margin
17.58%9.39%4.70%3.66%-1.41%
Upgrade
D&A For EBITDA
178.3572.8770.6373.0373.82
Upgrade
EBIT
81.9360.89-18.32-37.68-85.63
Upgrade
EBIT Margin
5.53%4.28%-1.65%-3.90%-10.24%
Upgrade
Effective Tax Rate
35.46%16.35%---
Upgrade
Advertising Expenses
-81.1757.75--
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.