Agora S.A. (WSE:AGO)
Poland flag Poland · Delayed Price · Currency is PLN
9.94
-0.11 (-1.09%)
Apr 3, 2025, 5:00 PM CET

Agora Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
14.6565.37-102.66-44.57-117.19
Upgrade
Depreciation & Amortization
178.35161.92147.41149.79153.61
Upgrade
Other Amortization
-10.2110.7211.599.38
Upgrade
Loss (Gain) From Sale of Assets
-9.693.8222.192.3422.99
Upgrade
Loss (Gain) From Sale of Investments
--53.07---
Upgrade
Loss (Gain) on Equity Investments
-1.114.27-8.54-9.36-7.43
Upgrade
Stock-Based Compensation
---0.140.47
Upgrade
Other Operating Activities
55.6117.5445.979.368.54
Upgrade
Change in Accounts Receivable
-19.88-11.51-10.47-6.2357.53
Upgrade
Change in Inventory
10.12-3.55-10.44-4.766.07
Upgrade
Change in Accounts Payable
-----5.59
Upgrade
Change in Unearned Revenue
9.295.24-4.8653.76
Upgrade
Change in Other Net Operating Assets
22.6646.4-12.5213.5-0.26
Upgrade
Operating Cash Flow
260246.6476.82126.81131.87
Upgrade
Operating Cash Flow Growth
5.42%221.07%-39.42%-3.84%-35.82%
Upgrade
Capital Expenditures
-61.6-60.88-76.49-49.46-66.58
Upgrade
Sale of Property, Plant & Equipment
11.3925.8712.5622.2625.63
Upgrade
Cash Acquisitions
-10.11---7.18
Upgrade
Divestitures
4.77---3.38
Upgrade
Investment in Securities
----9.28
Upgrade
Other Investing Activities
4.24.4524.3512.0110.82
Upgrade
Investing Cash Flow
-39.37-19.48-38.61-18.73-24.45
Upgrade
Long-Term Debt Issued
273.5179.5581.927.7746.46
Upgrade
Long-Term Debt Repaid
-220.22-188.27-146.57-114.14-55.06
Upgrade
Total Debt Repaid
-220.22-188.27-146.57-114.14-55.06
Upgrade
Net Debt Issued (Repaid)
53.29-108.72-64.68-86.37-8.6
Upgrade
Other Financing Activities
-233.77-97.09-39.36-25.18-21.54
Upgrade
Financing Cash Flow
-180.48-205.81-104.03-111.56-30.14
Upgrade
Net Cash Flow
40.1421.35-65.82-3.4877.29
Upgrade
Free Cash Flow
198.4185.760.3377.3465.29
Upgrade
Free Cash Flow Growth
6.80%56019.94%-99.57%18.46%-30.59%
Upgrade
Free Cash Flow Margin
13.40%13.04%0.03%8.01%7.81%
Upgrade
Free Cash Flow Per Share
4.203.990.011.661.40
Upgrade
Cash Interest Paid
-44.2535.6220.9219.59
Upgrade
Cash Income Tax Paid
-11.863.432.662.45
Upgrade
Levered Free Cash Flow
152.89209.813.277.870.49
Upgrade
Unlevered Free Cash Flow
194.47238.4726.2990.585.5
Upgrade
Change in Net Working Capital
-26.52-89.1743.91-1.99-42.15
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.