Agromep S.A. (WSE:AGP)
3.240
-0.060 (-1.82%)
At close: Sep 4, 2026
Agromep Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.16 | 0.24 | 0.17 | 0.19 | 0.3 | 1.31 |
Cash & Short-Term Investments | 0.16 | 0.24 | 0.17 | 0.19 | 0.3 | 1.31 |
Cash Growth | -37.90% | 43.11% | -9.63% | -37.70% | -77.26% | -7.01% |
Accounts Receivable | 1.56 | 1.86 | 0.71 | 0.92 | 2.61 | 1.29 |
Other Receivables | 0.57 | 0.33 | 0.48 | 0.84 | 0.63 | 1.08 |
Receivables | 2.13 | 2.19 | 1.19 | 1.75 | 3.24 | 2.37 |
Inventory | 12.87 | 11.09 | 12.87 | 19.5 | 17.66 | 13.54 |
Total Current Assets | 15.16 | 13.52 | 14.23 | 21.44 | 21.2 | 17.22 |
Property, Plant & Equipment | 2.72 | 2.86 | 3.53 | 3.71 | 3.62 | 4.3 |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Intangible Assets | - | - | 0 | 0 | 0 | 0 |
Long-Term Deferred Tax Assets | - | - | 0.5 | 0.21 | 0.08 | 0.09 |
Other Long-Term Assets | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 |
Total Assets | 21.72 | 20.22 | 22.09 | 29.21 | 28.75 | 25.45 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4.81 | 2.93 | 2.2 | 2.51 | 3.02 | 4.19 |
Accrued Expenses | 0.39 | 0.23 | 0.22 | 0.21 | 0.21 | 0.35 |
Current Portion of Long-Term Debt | 3.32 | 3.35 | 3.75 | 9 | 7.3 | 2.69 |
Current Income Taxes Payable | 0.16 | 0.4 | 0.41 | 0.39 | 0.3 | 0.5 |
Current Unearned Revenue | - | 0.16 | 0.33 | 0.12 | 0.31 | 0.61 |
Other Current Liabilities | 0.01 | 0.07 | 0.16 | 0.27 | 0.32 | 0.39 |
Total Current Liabilities | 8.68 | 7.14 | 7.07 | 12.49 | 11.46 | 8.73 |
Long-Term Debt | 0.66 | 0.6 | 0.72 | 0.84 | 0.96 | 1.65 |
Long-Term Leases | - | - | - | - | - | 0.11 |
Pension & Post-Retirement Benefits | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 |
Long-Term Deferred Tax Liabilities | 0.02 | 0.02 | 0.04 | 0.06 | 0.05 | 0.06 |
Other Long-Term Liabilities | - | - | - | 0.06 | 0.05 | 0.08 |
Total Liabilities | 9.41 | 7.81 | 7.87 | 13.47 | 12.55 | 10.67 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 |
Additional Paid-In Capital | 7.84 | 7.84 | 7.84 | 9.34 | 7.92 | 5.12 |
Retained Earnings | -3.89 | -3.8 | -1.97 | -0.47 | 1.42 | 2.8 |
Comprehensive Income & Other | 5.1 | 5.1 | 5.1 | 3.6 | 3.6 | 3.6 |
Shareholders' Equity | 12.31 | 12.41 | 14.23 | 15.73 | 16.2 | 14.78 |
Total Liabilities & Equity | 21.72 | 20.22 | 22.09 | 29.21 | 28.75 | 25.45 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3.98 | 3.95 | 4.47 | 9.84 | 8.26 | 4.45 |
Net Cash (Debt) | -3.83 | -3.71 | -4.3 | -9.65 | -7.96 | -3.14 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.51 | -1.14 | -1.32 | -2.96 | -2.44 | -0.96 |
Filing Date Shares Outstanding | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 |
Total Common Shares Outstanding | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 |
Working Capital | 6.48 | 6.38 | 7.16 | 8.96 | 9.74 | 8.49 |
Book Value Per Share | 4.86 | 4.90 | 5.62 | 6.21 | 6.40 | 5.84 |
Tangible Book Value | 12.31 | 12.41 | 14.23 | 15.73 | 16.2 | 14.78 |
Tangible Book Value Per Share | 4.86 | 4.90 | 5.62 | 6.21 | 6.40 | 5.83 |
Land | - | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 |
Buildings | - | 2.24 | 2.24 | 2.24 | 2.24 | 2.24 |
Machinery | - | 2.28 | 2.25 | 1.87 | 2.08 | 2.63 |
Construction In Progress | - | - | - | 0.22 | 0.22 | 0.02 |