Agroton Public Limited (WSE: AGT)

Agroton Public Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jun 30, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	70.85	67.56	54.38	57.19	51.79	44.23
Revenue Growth (YoY)	40.65%	24.24%	-4.92%	10.44%	17.09%	4.93%
Cost of Revenue	38.18	34.53	43.7	37.2	35.21	17.86
Gross Profit	32.67	33.03	10.68	19.99	16.57	26.36
Selling, General & Admin	4.6	3.16	10.61	6.08	4	2.4
Other Operating Expenses	2.91	2.7	4.07	2.32	3.8	0.86
Operating Expenses	7.52	5.86	14.67	8.39	7.8	3.27
Operating Income	25.16	27.16	-3.99	11.59	8.77	23.09
Interest Expense	-3.6	-3.59	-3.73	-0.46	-0.47	-1.31
Interest & Investment Income	0.21	0.2	2.28	2.9	2.49	2.33
Currency Exchange Gain (Loss)	-1.6	-11.94	10.78	0.81	-2.15	-9.66
Other Non Operating Income (Expenses)	0.02	0.01	-	-0.96	-0.09	-
EBT Excluding Unusual Items	20.19	11.84	5.34	13.88	8.55	14.46
Gain (Loss) on Sale of Investments	-0.57	0.42	0.3	-0.09	0	-0.02
Gain (Loss) on Sale of Assets	-0.36	-0.36	-0.01	-0.07	-0.36	-0.42
Asset Writedown	-6.9	-0.12	-0.3	-0	0.18	0.59
Other Unusual Items	-	-	-	-	-	7.17
Pretax Income	12.37	11.78	5.33	13.72	8.36	21.78
Income Tax Expense	-	0.02	0.14	0.19	0.04	-
Earnings From Continuing Operations	12.37	11.76	5.19	13.53	8.32	21.78
Earnings From Discontinued Operations	-	-	-	-	-	-0
Net Income to Company	12.37	11.76	5.19	13.53	8.32	21.78
Minority Interest in Earnings	-	-0.02	-0	-0.02	-0.02	-0.03
Net Income	12.37	11.74	5.18	13.52	8.3	21.76
Net Income to Common	12.37	11.74	5.18	13.52	8.3	21.76
Net Income Growth	-	126.59%	-61.66%	62.89%	-61.85%	-
Shares Outstanding (Basic)	22	22	22	22	22	22
Shares Outstanding (Diluted)	22	22	22	22	22	22
EPS (Basic)	0.57	0.54	0.24	0.62	0.38	1.00
EPS (Diluted)	0.57	0.54	0.24	0.62	0.38	1.00
EPS Growth	-	126.59%	-61.66%	62.89%	-61.85%	-
Free Cash Flow	16.51	26.09	9.95	11.05	6.28	8.82
Free Cash Flow Per Share	0.76	1.20	0.46	0.51	0.29	0.41
Gross Margin	46.12%	48.89%	19.64%	34.95%	32.01%	59.61%
Operating Margin	35.51%	40.21%	-7.34%	20.27%	16.94%	52.21%
Profit Margin	17.46%	17.38%	9.53%	23.64%	16.03%	49.19%
Free Cash Flow Margin	23.30%	38.62%	18.30%	19.32%	12.13%	19.93%
EBITDA	27.33	29.51	-1.69	14.18	11.02	25.31
EBITDA Margin	38.57%	43.69%	-3.10%	24.79%	21.29%	57.23%
D&A For EBITDA	2.17	2.35	2.3	2.59	2.25	2.22
EBIT	25.16	27.16	-3.99	11.59	8.77	23.09
EBIT Margin	35.51%	40.21%	-7.34%	20.27%	16.94%	52.21%
Effective Tax Rate	-	0.20%	2.65%	1.35%	0.49%	-

Source: S&P Capital IQ. Standard template. Financial Sources.