Agroton Public Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Revenue	57.32	67.56	54.38	57.19	51.79
Revenue Growth (YoY)	-15.16%	24.24%	-4.92%	10.44%	17.09%
Cost of Revenue	18.65	34.53	43.7	37.2	35.21
Gross Profit	38.67	33.03	10.68	19.99	16.57
Selling, General & Admin	7.03	3.16	10.61	6.08	4
Other Operating Expenses	4.36	2.7	4.07	2.32	3.8
Operating Expenses	11.39	5.86	14.67	8.39	7.8
Operating Income	27.28	27.16	-3.99	11.59	8.77
Interest Expense	-2.04	-3.59	-3.73	-0.46	-0.47
Interest & Investment Income	0.05	0.2	2.28	2.9	2.49
Currency Exchange Gain (Loss)	1.55	-11.94	10.78	0.81	-2.15
Other Non Operating Income (Expenses)	-	0.01	-	-0.96	-0.09
EBT Excluding Unusual Items	26.83	11.84	5.34	13.88	8.55
Gain (Loss) on Sale of Investments	-	0.42	0.3	-0.09	0
Gain (Loss) on Sale of Assets	-0.02	-0.36	-0.01	-0.07	-0.36
Asset Writedown	-0.13	-0.12	-0.3	-0	0.18
Pretax Income	26.69	11.78	5.33	13.72	8.36
Income Tax Expense	0.08	0.02	0.14	0.19	0.04
Earnings From Continuing Operations	26.61	11.76	5.19	13.53	8.32
Net Income to Company	26.61	11.76	5.19	13.53	8.32
Minority Interest in Earnings	-0.03	-0.02	-0	-0.02	-0.02
Net Income	26.59	11.74	5.18	13.52	8.3
Net Income to Common	26.59	11.74	5.18	13.52	8.3
Net Income Growth	126.37%	126.59%	-61.66%	62.89%	-61.85%
Shares Outstanding (Basic)	22	22	22	22	22
Shares Outstanding (Diluted)	22	22	22	22	22
EPS (Basic)	1.23	0.54	0.24	0.62	0.38
EPS (Diluted)	1.23	0.54	0.24	0.62	0.38
EPS Growth	126.37%	126.59%	-61.66%	62.89%	-61.85%
Free Cash Flow	-15.09	26.09	9.95	11.05	6.28
Free Cash Flow Per Share	-0.70	1.20	0.46	0.51	0.29
Gross Margin	67.47%	48.88%	19.64%	34.95%	32.01%
Operating Margin	47.60%	40.20%	-7.34%	20.27%	16.94%
Profit Margin	46.38%	17.38%	9.53%	23.64%	16.03%
Free Cash Flow Margin	-26.33%	38.62%	18.30%	19.32%	12.13%
EBITDA	29.87	29.51	-1.69	14.18	11.02
EBITDA Margin	52.11%	43.69%	-3.10%	24.79%	21.29%
D&A For EBITDA	2.59	2.35	2.3	2.59	2.25
EBIT	27.28	27.16	-3.99	11.59	8.77
EBIT Margin	47.60%	40.20%	-7.34%	20.27%	16.94%
Effective Tax Rate	0.30%	0.19%	2.65%	1.35%	0.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.