Ailleron S.A. (WSE:ALL)
Poland flag Poland · Delayed Price · Currency is PLN
19.46
-0.04 (-0.21%)
Jun 6, 2025, 4:48 PM CET

Ailleron Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
593.78556.66453.12410.08212.45156.2
Upgrade
Revenue Growth (YoY)
32.16%22.85%10.50%93.03%36.01%11.05%
Upgrade
Cost of Revenue
429.1403.1341.46294.83142.11108.42
Upgrade
Gross Profit
164.67153.56111.66115.2670.3447.79
Upgrade
Selling, General & Admin
101.0495.1169.9561.0842.9431.93
Upgrade
Other Operating Expenses
0.20.276.771.380.080.38
Upgrade
Operating Expenses
101.2495.3776.7262.4543.0332.3
Upgrade
Operating Income
63.4358.1934.9452.8127.3215.48
Upgrade
Interest Expense
-18.19-11.25-5.41-1.56-0.89-0.3
Upgrade
Interest & Investment Income
0.730.730.810.230.080.03
Upgrade
Currency Exchange Gain (Loss)
11.1211.120.960.89-0.420.05
Upgrade
Other Non Operating Income (Expenses)
-4.67-2-0.2-0.36-0.06-0.19
Upgrade
EBT Excluding Unusual Items
52.4256.7931.152.0126.0315.07
Upgrade
Gain (Loss) on Sale of Investments
0.140.140.120.51-0.54-1.58
Upgrade
Gain (Loss) on Sale of Assets
0.730.730.55-2.230.050.04
Upgrade
Asset Writedown
2.953.27----
Upgrade
Pretax Income
56.2460.9431.7750.2825.5413.52
Upgrade
Income Tax Expense
5.997.810.899.798.524.09
Upgrade
Earnings From Continuing Operations
50.2553.1420.8940.4917.029.43
Upgrade
Earnings From Discontinued Operations
----1.940.05-
Upgrade
Net Income to Company
50.2553.1420.8938.5517.069.43
Upgrade
Minority Interest in Earnings
-28.32-30.3-17.35-25.32-9.61-
Upgrade
Net Income
21.9322.833.5313.237.459.43
Upgrade
Net Income to Common
21.9322.833.5313.237.459.43
Upgrade
Net Income Growth
864.85%546.49%-73.30%77.48%-20.96%1789.98%
Upgrade
Shares Outstanding (Basic)
-1212121212
Upgrade
Shares Outstanding (Diluted)
-1312121212
Upgrade
Shares Change (YoY)
-6.64%----
Upgrade
EPS (Basic)
-1.850.291.070.600.76
Upgrade
EPS (Diluted)
-1.730.291.070.600.76
Upgrade
EPS Growth
-505.18%-73.28%78.33%-21.05%1800.05%
Upgrade
Free Cash Flow
47.6565.8752.5337.7324.3123.75
Upgrade
Free Cash Flow Per Share
-5.004.253.051.971.92
Upgrade
Dividend Per Share
---1.0000.3200.320
Upgrade
Dividend Growth
---212.50%--
Upgrade
Gross Margin
27.73%27.59%24.64%28.11%33.11%30.59%
Upgrade
Operating Margin
10.68%10.45%7.71%12.88%12.86%9.91%
Upgrade
Profit Margin
3.69%4.10%0.78%3.23%3.51%6.04%
Upgrade
Free Cash Flow Margin
8.03%11.83%11.59%9.20%11.44%15.21%
Upgrade
EBITDA
81.5974.2645.7762.6433.9622.33
Upgrade
EBITDA Margin
13.74%13.34%10.10%15.28%15.99%14.30%
Upgrade
D&A For EBITDA
18.1616.0710.849.846.656.85
Upgrade
EBIT
63.4358.1934.9452.8127.3215.48
Upgrade
EBIT Margin
10.68%10.45%7.71%12.88%12.86%9.91%
Upgrade
Effective Tax Rate
10.65%12.80%34.26%19.47%33.37%30.26%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.