Auto Partner SA (WSE:APR)
Poland flag Poland · Delayed Price · Currency is PLN
20.05
+0.41 (2.09%)
Apr 28, 2025, 10:45 AM CET

Auto Partner Cash Flow Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
207.98223.59207.27186.02110.98
Upgrade
Depreciation & Amortization
50.2340.6430.424.5521.98
Upgrade
Other Amortization
4.052.872.451.631.53
Upgrade
Loss (Gain) From Sale of Assets
-0.01-0.240.090.360.09
Upgrade
Other Operating Activities
41.6322.1821.6534.7413.65
Upgrade
Change in Accounts Receivable
-69.56-83.64-43.57-114.09-11.78
Upgrade
Change in Inventory
-113.78-50.64-217.22-257.07-20.86
Upgrade
Change in Accounts Payable
-2.7316.1935.7915.165.72
Upgrade
Change in Unearned Revenue
6.517.593.722.383.44
Upgrade
Change in Other Net Operating Assets
-0.161.559.59.983.17
Upgrade
Operating Cash Flow
124.15180.0950.06-96.33127.9
Upgrade
Operating Cash Flow Growth
-31.06%259.71%--733.94%
Upgrade
Capital Expenditures
-45.76-37.98-38.03-18.45-9.99
Upgrade
Sale of Property, Plant & Equipment
0.290.120.10.270.1
Upgrade
Other Investing Activities
0.120.10.090.06-0.42
Upgrade
Investing Cash Flow
-45.39-37.75-37.63-18.09-10.27
Upgrade
Long-Term Debt Issued
14.68-86.14158.95-
Upgrade
Total Debt Issued
14.68-86.14158.95-
Upgrade
Short-Term Debt Repaid
-----18.35
Upgrade
Long-Term Debt Repaid
-43.69-92.31-37.04-29.39-96.39
Upgrade
Total Debt Repaid
-43.69-92.31-37.04-29.39-114.74
Upgrade
Net Debt Issued (Repaid)
-29.02-92.3149.1129.56-114.74
Upgrade
Common Dividends Paid
-19.59-19.59-19.59-13.06-
Upgrade
Other Financing Activities
-28.96-27.97-23.95-6.37-7.63
Upgrade
Financing Cash Flow
-77.57-139.875.55110.14-122.37
Upgrade
Foreign Exchange Rate Adjustments
0.03-0.040.01-0.16-
Upgrade
Net Cash Flow
1.222.4318-4.44-4.74
Upgrade
Free Cash Flow
78.4142.1112.03-114.78117.92
Upgrade
Free Cash Flow Growth
-44.83%1081.26%--5861.32%
Upgrade
Free Cash Flow Margin
1.91%3.89%0.42%-5.07%7.06%
Upgrade
Free Cash Flow Per Share
0.601.090.09-0.880.90
Upgrade
Cash Interest Paid
28.9627.9723.956.377.63
Upgrade
Cash Income Tax Paid
40.1155.8351.4116.8524.97
Upgrade
Levered Free Cash Flow
-6.7154.01-60.12-163.4684.99
Upgrade
Unlevered Free Cash Flow
10.9871.93-45.14-159.2189.22
Upgrade
Change in Net Working Capital
180.23119.07216.81316.8218.52
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.