Asseco South Eastern Europe S.A. (WSE:ASE)
Poland · Delayed Price · Currency is PLN 75.10
-1.90 (-2.47%)
Oct 30, 2026, 4:59 PM CET
WSE:ASE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,881 | 1,799 | 1,708 | 1,643 | 1,565 | 1,147 | |
Revenue Growth | 6.72% | 5.30% | 4.00% | 4.92% | 36.53% | 11.71% |
Cost of Revenue | 1,314 | 1,294 | 1,260 | 1,212 | 1,171 | 829.52 |
Gross Profit | 567.62 | 504.65 | 448.52 | 430.47 | 394.57 | 317.13 |
Selling, General & Admin | 246.64 | 232.29 | 217.46 | 197.3 | 177.79 | 136.65 |
Other Operating Expenses | -1.17 | 3.66 | -0.45 | -0.24 | 0.44 | -0.35 |
Operating Expenses | 255.64 | 252.99 | 223.45 | 205.86 | 180.13 | 138.26 |
Operating Income | 311.99 | 251.67 | 225.07 | 224.61 | 214.44 | 178.88 |
Interest Expense | -54.01 | -14.54 | -17.89 | -8.92 | -4.72 | -3.92 |
Interest & Investment Income | 1.99 | 8.9 | 7.78 | 2.88 | 2.13 | 2.39 |
Earnings From Equity Investments | 0.13 | 0.12 | 0.07 | 0.08 | -0.02 | - |
Currency Exchange Gain (Loss) | 0.71 | 3.9 | 4.34 | 5.39 | 12.93 | 15.74 |
Other Non Operating Income (Expenses) | 173.93 | -5.12 | 0.07 | 0.87 | -4.09 | -0.83 |
EBT Excluding Unusual Items | 434.73 | 244.93 | 219.43 | 224.91 | 220.67 | 192.25 |
Merger & Restructuring Charges | - | - | - | - | - | -0.45 |
Impairment of Goodwill | -132.1 | -132.1 | -29.24 | - | - | - |
Gain (Loss) on Sale of Investments | 0.01 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.06 | -6.14 | 1.38 | 0.58 | -2.51 | 1.12 |
Legal Settlements | -1.16 | -1.13 | 0.14 | -0.02 | -0.01 | -0.06 |
Other Unusual Items | -24.23 | 123.43 | 59.55 | 29.42 | 19.57 | -0.6 |
Pretax Income | 277.19 | 229 | 251.26 | 254.89 | 237.72 | 192.27 |
Income Tax Expense | 61.24 | 48.72 | 46.57 | 46.98 | 42.16 | 38.23 |
Earnings From Continuing Operations | 215.95 | 180.28 | 204.69 | 207.9 | 195.56 | 154.04 |
Minority Interest in Earnings | 4.94 | 17.98 | -5.46 | -7.97 | -7.73 | -4.79 |
Net Income | 220.88 | 198.25 | 199.22 | 199.94 | 187.83 | 149.24 |
Net Income to Common | 220.88 | 198.25 | 199.22 | 199.94 | 187.83 | 149.24 |
Net Income Growth | 15.33% | -0.49% | -0.36% | 6.45% | 25.86% | 28.67% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change | 0.08% | - | - | - | - | - |
EPS (Basic) | 4.25 | 3.82 | 3.84 | 3.85 | 3.62 | 2.88 |
EPS (Diluted) | 4.25 | 3.82 | 3.84 | 3.85 | 3.62 | 2.88 |
EPS Growth | 15.44% | -0.50% | -0.29% | 6.37% | 25.86% | 28.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 351 | 236.62 | 110.63 | 247.8 | 181.43 | 194.84 |
Free Cash Flow Per Share | 6.76 | 4.56 | 2.13 | 4.78 | 3.50 | 3.75 |
Dividend Per Share | 1.950 | 1.950 | 1.750 | 1.650 | 1.460 | 1.280 |
Dividend Growth | 11.43% | 11.43% | 6.06% | 13.01% | 14.06% | 28.00% |
Gross Margin | 30.17% | 28.06% | 26.26% | 26.21% | 25.20% | 27.66% |
Operating Margin | 16.59% | 13.99% | 13.18% | 13.68% | 13.70% | 15.60% |
Profit Margin | 11.74% | 11.02% | 11.66% | 12.17% | 12.00% | 13.01% |
Free Cash Flow Margin | 18.66% | 13.15% | 6.48% | 15.09% | 11.59% | 16.99% |
EBITDA | 409.33 | 308.53 | 276.49 | 274.41 | 264.6 | 226.85 |
EBITDA Margin | 21.76% | 17.15% | 16.19% | 16.71% | 16.90% | 19.78% |
D&A For EBITDA | 97.35 | 56.86 | 51.43 | 49.8 | 50.15 | 47.98 |
EBIT | 311.99 | 251.67 | 225.07 | 224.61 | 214.44 | 178.88 |
EBIT Margin | 16.59% | 13.99% | 13.18% | 13.68% | 13.70% | 15.60% |
Effective Tax Rate | 22.10% | 21.27% | 18.54% | 18.43% | 17.74% | 19.89% |
Advertising Expenses | - | 12.72 | 14.33 | 11.71 | 11.16 | 5.7 |