ASML Holding N.V. (WSE:ASML)
Poland · Delayed Price · Currency is PLN 2,670.00
-80.50 (-2.93%)
Jul 21, 2025, 3:01 PM CET
ASML Holding Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 29, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 32,163 | 28,263 | 27,559 | 21,173 | 18,611 | 13,979 | Upgrade | |
Revenue Growth (YoY) | 26.41% | 2.56% | 30.16% | 13.77% | 33.14% | 18.26% | Upgrade |
Cost of Revenue | 15,271 | 13,771 | 13,422 | 10,473 | 8,802 | 7,181 | Upgrade |
Gross Profit | 16,892 | 14,492 | 14,136 | 10,700 | 9,809 | 6,797 | Upgrade |
Selling, General & Admin | 1,195 | 1,166 | 1,113 | 945.9 | 725.6 | 544.9 | Upgrade |
Research & Development | 4,499 | 4,304 | 3,981 | 3,254 | 2,547 | 2,201 | Upgrade |
Operating Expenses | 5,694 | 5,469 | 5,094 | 4,199 | 3,273 | 2,746 | Upgrade |
Operating Income | 11,199 | 9,023 | 9,042 | 6,501 | 6,536 | 4,052 | Upgrade |
Interest Expense | -162.6 | -162.6 | -152.7 | -60.8 | -54.6 | -43.3 | Upgrade |
Interest & Investment Income | 242.1 | 182.4 | 193.9 | 16.2 | 10 | 8.4 | Upgrade |
Earnings From Equity Investments | 254.6 | 209.8 | 191.3 | 138 | 199.1 | 88.6 | Upgrade |
EBT Excluding Unusual Items | 11,533 | 9,252 | 9,275 | 6,594 | 6,691 | 4,105 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 213.7 | - | Upgrade |
Pretax Income | 11,533 | 9,252 | 9,275 | 6,594 | 6,905 | 4,105 | Upgrade |
Income Tax Expense | 2,118 | 1,681 | 1,436 | 969.9 | 1,021 | 551.5 | Upgrade |
Net Income | 9,415 | 7,572 | 7,839 | 5,624 | 5,883 | 3,554 | Upgrade |
Net Income to Common | 9,415 | 7,572 | 7,839 | 5,624 | 5,883 | 3,554 | Upgrade |
Net Income Growth | 39.63% | -3.41% | 39.38% | -4.40% | 65.55% | 37.09% | Upgrade |
Shares Outstanding (Basic) | 392 | 393 | 394 | 398 | 410 | 418 | Upgrade |
Shares Outstanding (Diluted) | 392 | 394 | 394 | 398 | 410 | 419 | Upgrade |
Shares Change (YoY) | -0.48% | -0.13% | -0.98% | -3.02% | -2.08% | -0.59% | Upgrade |
EPS (Basic) | 24.03 | 19.25 | 19.91 | 14.14 | 14.36 | 8.50 | Upgrade |
EPS (Diluted) | 24.02 | 19.24 | 19.89 | 14.13 | 14.34 | 8.48 | Upgrade |
EPS Growth | 40.29% | -3.27% | 40.76% | -1.46% | 69.10% | 37.89% | Upgrade |
Free Cash Flow | 9,235 | 9,099 | 3,288 | 7,205 | 9,945 | 3,666 | Upgrade |
Free Cash Flow Per Share | 23.56 | 23.12 | 8.34 | 18.10 | 24.23 | 8.75 | Upgrade |
Dividend Per Share | 3.360 | 6.400 | 6.100 | 5.800 | 5.500 | 2.750 | Upgrade |
Dividend Growth | -46.15% | 4.92% | 5.17% | 5.46% | 100.00% | 14.58% | Upgrade |
Gross Margin | 52.52% | 51.28% | 51.30% | 50.54% | 52.70% | 48.63% | Upgrade |
Operating Margin | 34.82% | 31.92% | 32.81% | 30.70% | 35.12% | 28.98% | Upgrade |
Profit Margin | 29.27% | 26.79% | 28.44% | 26.56% | 31.61% | 25.42% | Upgrade |
Free Cash Flow Margin | 28.71% | 32.19% | 11.93% | 34.03% | 53.44% | 26.22% | Upgrade |
EBITDA | 12,092 | 9,861 | 9,699 | 7,081 | 6,991 | 4,527 | Upgrade |
EBITDA Margin | 37.59% | 34.89% | 35.19% | 33.44% | 37.56% | 32.38% | Upgrade |
D&A For EBITDA | 893.1 | 838.8 | 656.4 | 580.3 | 454.6 | 475.2 | Upgrade |
EBIT | 11,199 | 9,023 | 9,042 | 6,501 | 6,536 | 4,052 | Upgrade |
EBIT Margin | 34.82% | 31.92% | 32.81% | 30.70% | 35.12% | 28.98% | Upgrade |
Effective Tax Rate | 18.36% | 18.16% | 15.48% | 14.71% | 14.79% | 13.43% | Upgrade |
Revenue as Reported | 32,163 | 28,263 | 27,559 | 21,173 | 18,611 | 13,979 | Upgrade |
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.