Arctic Paper S.A. (WSE:ATC)
6.61
-0.26 (-3.78%)
Aug 13, 2026, 5:00 PM CET
Arctic Paper Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 123.52 | 151.64 | 287.58 | 500.45 | 481.93 | 167.93 |
Cash & Short-Term Investments | 123.52 | 151.64 | 287.58 | 500.45 | 481.93 | 167.93 |
Cash Growth | -47.13% | -47.27% | -42.54% | 3.84% | 186.99% | -34.29% |
Accounts Receivable | 393.25 | 367.83 | 428.77 | 831.69 | 503.39 | 402.53 |
Inventory | 432.61 | 443.53 | 495.04 | 444.93 | 601.21 | 402.87 |
Other Current Assets | 85.99 | 70.32 | 53.24 | 68.97 | 296.09 | 114.19 |
Total Current Assets | 1,035 | 1,033 | 1,265 | 1,846 | 1,883 | 1,088 |
Net Property, Plant & Equipment | 1,505 | 1,528 | 1,419 | - | 1,127 | 1,158 |
Other Intangible Assets | 78.79 | 78.45 | 38.2 | - | 63.9 | 56.67 |
Goodwill | 8.14 | 8.21 | 7.84 | - | 8.85 | 9.42 |
Long-Term Investments | 18.33 | 20.15 | 20.61 | - | 166.88 | 62.8 |
Other Long-Term Assets | 7.14 | 8.58 | 6.62 | - | 5.47 | 14.6 |
Total Assets | 2,652 | 2,676 | 2,757 | 2,723 | 3,254 | 2,389 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 406.28 | 454.53 | 427.15 | 447.92 | 551.21 | 506.81 |
Accrued Expenses | 105.07 | 98.55 | 96.74 | - | 133.17 | 107.03 |
Current Portion of Long-Term Debt | 178.91 | 195.02 | 52.65 | 48.74 | 35.39 | 84.49 |
Current Portion of Leases | 6.92 | 10.78 | 8.72 | - | 8.06 | 12.17 |
Unearned Revenue | 22.06 | 15.97 | 9.13 | - | 14.84 | 7.16 |
Other Current Liabilities | 0.69 | 1.29 | 18.29 | 144.96 | 64.25 | 4.41 |
Total Current Liabilities | 719.93 | 776.14 | 612.68 | 641.62 | 806.91 | 722.07 |
Long-Term Debt | 154.69 | 56.06 | 179.11 | 104.2 | 139.17 | 161.21 |
Long-Term Leases | 26.19 | 36.5 | 45.74 | - | 23.16 | 29.15 |
Other Long-Term Liabilities | 112.54 | 110.27 | 150.71 | 175.56 | 233.07 | 233.84 |
Total Long-Term Liabilities | 293.41 | 202.83 | 375.56 | 279.75 | 395.4 | 424.21 |
Total Liabilities | 1,013 | 978.96 | 988.24 | 921.37 | 1,202 | 1,146 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 69.29 | 69.29 | 69.29 | - | 69.29 | 69.29 |
Additional Paid-in Capital | 928 | 966.04 | 764.48 | - | 720.42 | 609.2 |
Accumulated Other Comprehensive Income | -104.99 | -101.86 | -144.4 | - | -39.79 | 7.53 |
Retained Earnings | 476.96 | 482.04 | 765.92 | - | 837.7 | 226.11 |
Total Common Shareholders' Equity | 1,369 | 1,416 | 1,455 | - | 1,588 | 912.14 |
Minority Interest | 269.77 | 281.94 | 313.43 | - | 464.56 | 330.86 |
Shareholders' Equity | 1,639 | 1,697 | 1,769 | 1,802 | 2,052 | 1,243 |
Total Liabilities & Equity | 2,652 | 2,676 | 2,757 | 2,723 | 3,254 | 2,389 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 366.71 | 298.36 | 286.21 | 152.94 | 205.77 | 287.02 |
Net Cash (Debt) | -243.19 | -146.71 | 1.37 | 347.51 | 276.16 | -119.1 |
Net Cash Growth | - | - | -99.61% | 25.83% | - | - |
Net Cash Per Share | -3.51 | -2.12 | 0.02 | 5.01 | 3.99 | -1.72 |
Book Value | 1,369 | 1,416 | 1,455 | 0 | 1,588 | 912.14 |
Book Value Per Share | 19.76 | 20.43 | 21.00 | - | 22.91 | 13.16 |
Tangible Book Value | 1,282 | 1,329 | 1,409 | 0 | 1,515 | 846.05 |
Tangible Book Value Per Share | 18.51 | 19.18 | 20.34 | - | 21.86 | 12.21 |