Atrem Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	551	550	164	64	33	23
Market Cap Growth	140.73%	234.83%	158.72%	90.05%	44.80%	10.62%
Enterprise Value	553	572	189	86	46	37
Last Close Price	59.70	59.60	17.10	6.34	3.28	1.95
PE Ratio	14.65	14.63	10.52	10.67	13.21	3.74
Forward PE	16.70	50.40	50.40	50.40	50.40	50.40
PS Ratio	1.77	1.76	0.88	0.45	0.30	0.23
PB Ratio	7.53	7.51	3.21	1.58	0.95	0.60
P/TBV Ratio	7.53	7.51	3.21	1.58	0.95	0.60
P/FCF Ratio	27.79	27.74	5.31	4.14	9.33	2.63
P/OCF Ratio	26.85	26.80	5.13	4.00	8.22	2.63
EV/Sales Ratio	1.77	1.83	1.01	0.61	0.42	0.37
EV/EBITDA Ratio	11.59	12.59	9.93	9.65	8.35	8.19
EV/EBIT Ratio	12.28	12.72	10.19	10.67	10.01	11.27
EV/FCF Ratio	27.86	28.85	6.10	5.61	12.97	4.19
Debt / Equity Ratio	0.14	0.14	0.41	0.38	0.34	0.29
Debt / EBITDA Ratio	0.21	0.21	1.02	1.50	1.74	1.94
Debt / FCF Ratio	0.50	0.50	0.67	0.99	3.36	1.27
Net Debt / Equity Ratio	0.02	0.02	0.36	0.38	0.34	0.22
Net Debt / EBITDA Ratio	0.03	0.03	0.98	1.69	2.15	1.88
Net Debt / FCF Ratio	0.07	0.07	0.60	0.98	3.34	0.96
Asset Turnover	1.46	1.46	1.30	1.45	1.18	1.11
Inventory Turnover	63.83	63.83	57.82	40.26	61.45	103.41
Quick Ratio	0.88	0.88	0.67	0.81	0.96	1.06
Current Ratio	1.18	1.18	1.13	1.27	1.23	1.23
Return on Equity (ROE)	60.46%	60.46%	34.19%	15.82%	6.85%	17.46%
Return on Assets (ROA)	13.19%	13.19%	8.05%	5.13%	3.10%	2.25%
Return on Invested Capital (ROIC)	47.12%	50.00%	22.81%	12.25%	7.74%	7.03%
Return on Capital Employed (ROCE)	53.90%	53.90%	29.90%	17.20%	11.70%	7.40%
Earnings Yield	6.83%	6.84%	9.50%	9.38%	7.57%	26.77%
FCF Yield	3.60%	3.60%	18.85%	24.15%	10.72%	38.00%
Dividend Yield	3.62%	3.62%	9.88%	7.73%	3.35%	33.81%
Payout Ratio	41.47%	41.47%	28.97%	17.05%	240.79%	-
Total Shareholder Return	3.60%	3.62%	9.88%	7.73%	3.35%	33.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.