Aztec International S.A. (WSE:AZC)
1.400
0.00 (0.00%)
At close: Jun 19, 2026
Aztec International Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.8 | 19.48 | 31.55 | 32.44 | 37.31 | 40.18 | |
Revenue Growth (YoY) | -38.30% | -38.25% | -2.75% | -13.07% | -7.12% | 35.52% |
Cost of Revenue | 7.53 | 8.64 | 17.48 | 18.79 | 20.61 | 24.33 |
Gross Profit | 10.27 | 10.84 | 14.07 | 13.65 | 16.71 | 15.85 |
Selling, General & Admin | 11.59 | 12.05 | 13.06 | 11.93 | 13.8 | 10.48 |
Other Operating Expenses | 0.5 | 0.44 | 0.7 | 1.14 | 0.49 | 0.18 |
Operating Expenses | 13 | 13.38 | 14.61 | 13.92 | 15.18 | 11.46 |
Operating Income | -2.72 | -2.54 | -0.54 | -0.27 | 1.53 | 4.39 |
Interest Expense | -0.27 | -0.24 | -0.38 | -0.63 | -0.39 | -0.11 |
Interest & Investment Income | 0.02 | 0.03 | 0.02 | 0.01 | 0 | 0 |
Other Non Operating Income (Expenses) | -0.08 | 0.12 | -0.05 | 0.1 | -0.41 | -0.17 |
EBT Excluding Unusual Items | -3.06 | -2.63 | -0.96 | -0.78 | 0.73 | 4.11 |
Gain (Loss) on Sale of Investments | -0 | -0 | 0.03 | 0.1 | 0.06 | -0.03 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.09 | -0.01 | -0.01 | - |
Asset Writedown | 0.02 | -0 | -0.11 | -0.06 | -0.03 | 0.05 |
Pretax Income | -3.03 | -2.63 | -0.94 | -0.76 | 0.75 | 4.13 |
Income Tax Expense | -0.64 | -0.15 | -0.26 | 0.18 | 0.4 | 0.78 |
Earnings From Continuing Operations | -2.39 | -2.48 | -0.68 | -0.94 | 0.35 | 3.35 |
Net Income | -2.39 | -2.48 | -0.68 | -0.94 | 0.35 | 3.35 |
Net Income to Common | -2.39 | -2.48 | -0.68 | -0.94 | 0.35 | 3.35 |
Net Income Growth | - | - | - | - | -89.53% | 155.61% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | -0.70 | -0.72 | -0.20 | -0.28 | 0.10 | 0.98 |
EPS (Diluted) | -0.70 | -0.72 | -0.20 | -0.28 | 0.10 | 0.98 |
EPS Growth | - | - | - | - | -89.53% | 155.61% |
Free Cash Flow | -2.24 | -1.19 | 2.34 | 1.43 | -2.2 | 0.11 |
Free Cash Flow Per Share | -0.66 | -0.35 | 0.69 | 0.42 | -0.64 | 0.03 |
Dividend Per Share | - | - | - | - | - | 0.170 |
Dividend Growth | - | - | - | - | - | 13.33% |
Gross Margin | 57.70% | 55.66% | 44.59% | 42.08% | 44.78% | 39.45% |
Operating Margin | -15.30% | -13.04% | -1.71% | -0.82% | 4.09% | 10.92% |
Profit Margin | -13.44% | -12.71% | -2.15% | -2.90% | 0.94% | 8.34% |
Free Cash Flow Margin | -12.56% | -6.11% | 7.42% | 4.42% | -5.89% | 0.28% |
EBITDA | -1.82 | -1.65 | 0.31 | 0.58 | 2.42 | 5.19 |
EBITDA Margin | -10.20% | -8.48% | 0.98% | 1.79% | 6.48% | 12.92% |
D&A For EBITDA | 0.91 | 0.89 | 0.85 | 0.85 | 0.89 | 0.8 |
EBIT | -2.72 | -2.54 | -0.54 | -0.27 | 1.53 | 4.39 |
EBIT Margin | -15.30% | -13.04% | -1.71% | -0.82% | 4.09% | 10.92% |
Effective Tax Rate | - | - | - | - | 53.30% | 18.91% |
Revenue as Reported | 18.91 | 19.94 | 31.6 | 31.1 | 40.14 | 3,980 |