Brand 24 S.A. (WSE:B24)
59.40
-0.20 (-0.34%)
Inactive · Last trade price on Feb 5, 2026
Brand 24 Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42.64 | 35.28 | 27.72 | 22.17 | 15.79 | |
Revenue Growth | 20.87% | 27.27% | 25.04% | 40.38% | 18.11% |
Cost of Revenue | 22.26 | 17.26 | 12.44 | 8.64 | 6.91 |
Gross Profit | 20.39 | 18.02 | 15.28 | 13.53 | 8.89 |
Selling, General & Admin | 17.77 | 18.49 | 10.67 | 10.02 | 7.63 |
Other Operating Expenses | -0.53 | -0.49 | 0.17 | 0.73 | 0.49 |
Operating Expenses | 17.24 | 17.99 | 10.85 | 10.75 | 8.12 |
Operating Income | 3.14 | 0.03 | 4.43 | 2.78 | 0.76 |
Interest Expense | -0.67 | -0.28 | -0.19 | -0.19 | -0.31 |
Interest & Investment Income | - | 0 | - | - | - |
Currency Exchange Gain (Loss) | - | 0.58 | 0.29 | -0.83 | 0.04 |
Other Non Operating Income (Expenses) | 1.01 | 0.25 | -0.86 | 0.44 | -0 |
EBT Excluding Unusual Items | 3.49 | 0.58 | 3.68 | 2.21 | 0.49 |
Gain (Loss) on Sale of Assets | - | 0 | 0 | 0 | 0 |
Other Unusual Items | - | - | 0.02 | - | -0.01 |
Pretax Income | 3.49 | 0.58 | 3.71 | 2.21 | 0.48 |
Income Tax Expense | 0.7 | -0.18 | 0.19 | 0.66 | 0.22 |
Earnings From Continuing Operations | 2.79 | 0.76 | 3.51 | 1.55 | 0.26 |
Net Income | 2.79 | 0.76 | 3.51 | 1.55 | 0.26 |
Net Income to Common | 2.79 | 0.76 | 3.51 | 1.55 | 0.26 |
Net Income Growth | 264.62% | -78.25% | 127.12% | 486.32% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.04% | -0.97% | -0.30% | 1.19% | 8.32% |
EPS (Basic) | 1.23 | 0.34 | 1.59 | 0.70 | 0.12 |
EPS (Diluted) | 1.23 | 0.34 | 1.53 | 0.67 | 0.12 |
EPS Growth | 261.77% | -77.78% | 128.36% | 458.34% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.38 | 2.53 | 3.54 | 1.82 | 1.27 |
Free Cash Flow Per Share | 1.93 | 1.11 | 1.54 | 0.80 | 0.56 |
Gross Margin | 47.81% | 51.07% | 55.12% | 61.03% | 56.26% |
Operating Margin | 7.37% | 0.07% | 15.99% | 12.55% | 4.83% |
Profit Margin | 6.54% | 2.17% | 12.67% | 6.98% | 1.67% |
Free Cash Flow Margin | 10.28% | 7.16% | 12.76% | 8.23% | 8.04% |
EBITDA | 8.16 | 0.22 | 4.54 | 2.9 | 0.85 |
EBITDA Margin | 19.12% | 0.63% | 16.36% | 13.07% | 5.38% |
D&A For EBITDA | 5.01 | 0.2 | 0.1 | 0.11 | 0.09 |
EBIT | 3.14 | 0.03 | 4.43 | 2.78 | 0.76 |
EBIT Margin | 7.37% | 0.07% | 15.99% | 12.55% | 4.83% |
Effective Tax Rate | 20.14% | - | 5.26% | 30.02% | 45.50% |