Betacom S.A. (WSE:BCM)
5.06
-0.02 (-0.39%)
Sep 4, 2026, 4:29 PM CET
Betacom Cash Flow Statement
Financials in millions PLN. Fiscal year is April - March.
Millions PLN. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 2.31 | 1.36 | 1.57 | 1.52 | 0.06 | 1.66 |
Depreciation & Amortization | 1.67 | 1.56 | 1.77 | 3.56 | 2.15 | 1.77 |
Other Amortization | 2.18 | 2.18 | 2.06 | 0.05 | 1.9 | 1.42 |
Loss (Gain) From Sale of Assets | -0.01 | -0.01 | -0 | -0.03 | -0.03 | -0.07 |
Asset Writedown & Restructuring Costs | - | - | - | - | -0.09 | -0.39 |
Other Operating Activities | 0.47 | -0.07 | -0.19 | -0.47 | -0.38 | 0.09 |
Change in Accounts Receivable | -32.24 | 8.16 | -9.15 | -1.88 | 6.54 | -10.66 |
Change in Inventory | 1.08 | -1.85 | -0.52 | -0.54 | -0.12 | 0.23 |
Change in Accounts Payable | 29.57 | -6.51 | 11.62 | 3.3 | -6.41 | 7.38 |
Change in Other Net Operating Assets | -3.66 | -5.88 | 7.91 | -0.19 | 5.04 | -2.7 |
Operating Cash Flow | 1.37 | -1.08 | 15.06 | 5.32 | 8.67 | -1.25 |
Operating Cash Flow Growth | -70.24% | - | 182.89% | -38.60% | - | - |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -0.12 | - | - | -0.51 | -1.2 | -0.83 |
Sale of Property, Plant & Equipment | 0.01 | 0.01 | 0.03 | 0.03 | - | 0.11 |
Cash Acquisitions | - | - | - | - | - | -1.14 |
Divestitures | - | - | 0.02 | 0.03 | 0.06 | 0.2 |
Sale (Purchase) of Intangibles | -2.96 | -3.89 | -4.32 | -4.7 | -1.11 | - |
Other Investing Activities | -0.52 | -0.41 | 0.12 | -0.21 | 0.6 | -0.23 |
Investing Cash Flow | -4.83 | -5.52 | -1.8 | -7.88 | -1.65 | -1.89 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Issued | - | 0.05 | 0.15 | - | - | 2.78 |
Long-Term Debt Repaid | - | -0.94 | -0.93 | -2.55 | -3.84 | -1.56 |
Net Debt Issued (Repaid) | 0.35 | -0.89 | -0.78 | -2.55 | -3.84 | 1.23 |
Common Dividends Paid | -1.49 | -1.49 | -1.21 | -0.93 | -0.73 | - |
Other Financing Activities | -0.39 | -0.29 | -0.12 | -0.21 | -0.27 | -0.21 |
Financing Cash Flow | -1.53 | -2.67 | -2.11 | -3.69 | -4.83 | 1.01 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | -4.99 | -9.26 | 11.14 | -6.24 | 2.19 | -2.12 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1.25 | -1.08 | 15.06 | 4.81 | 7.48 | -2.07 |
Free Cash Flow Growth | -74.60% | - | 212.99% | -35.63% | - | - |
Free Cash Flow Margin | 0.71% | -0.73% | 7.90% | 2.72% | 5.13% | -1.61% |
Free Cash Flow Per Share | - | -0.27 | 3.73 | 1.19 | 1.85 | -0.51 |
Levered Free Cash Flow | -2.92 | -5.6 | 11.07 | -4.21 | 3.52 | 3 |
Unlevered Free Cash Flow | -2.73 | -5.4 | 11.18 | -4.06 | 3.78 | 3.14 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 0.29 | 0.29 | 0.12 | 0.21 | 0.27 | 0.21 |
Cash Income Tax Paid | 0.6 | 0.6 | 0.51 | 0.74 | - | -0.03 |
Change in Working Capital | -5.25 | -6.09 | 9.86 | 0.69 | 5.05 | -5.74 |