Big Cheese Studio Spolka Akcyjna (WSE:BCS)
Poland · Delayed Price · Currency is PLN 4.575
-0.060 (-1.29%)
Jul 6, 2026, 12:49 PM CET
WSE:BCS Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7.06 | 6.61 | 11.32 | 10.8 | 22.9 | 17.08 |
Other Revenue | 0 | - | - | 0 | - | - |
| 7.07 | 6.61 | 11.32 | 10.8 | 22.9 | 17.08 | |
Revenue Growth (YoY) | -21.34% | -41.59% | 4.82% | -52.83% | 34.09% | 49.34% |
Cost of Revenue | -0.47 | -0.53 | -0.42 | -0.88 | 2.28 | 0.82 |
Gross Profit | 7.54 | 7.15 | 11.74 | 11.68 | 20.61 | 16.26 |
Selling, General & Admin | 5.51 | 5.11 | 3.86 | 5.71 | 3.48 | 2.06 |
Other Operating Expenses | 1.12 | 0.51 | 0.36 | 2.7 | 0.29 | 1.16 |
Operating Expenses | 7.01 | 5.99 | 4.65 | 8.89 | 4.13 | 3.32 |
Operating Income | 0.52 | 1.15 | 7.09 | 2.79 | 16.48 | 12.94 |
Interest Expense | - | -0.06 | -0.1 | -0.14 | -0.11 | -0.03 |
Interest & Investment Income | 0.24 | 0.01 | 0.17 | 0.14 | 0.14 | - |
Currency Exchange Gain (Loss) | -0.48 | -0.48 | 0.12 | -0.75 | 0.65 | 0.21 |
Other Non Operating Income (Expenses) | - | 0 | - | 0 | - | - |
Pretax Income | 0.29 | 0.63 | 7.29 | 2.04 | 17.16 | 13.12 |
Income Tax Expense | -0.09 | 0.01 | 0.43 | -0.33 | 0.95 | 0.64 |
Net Income | 0.37 | 0.63 | 6.86 | 2.38 | 16.21 | 12.49 |
Net Income to Common | 0.37 | 0.63 | 6.86 | 2.38 | 16.21 | 12.49 |
Net Income Growth | -90.55% | -90.89% | 188.80% | -85.35% | 29.82% | 51.73% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | - | - | - | - | - | 3.38% |
EPS (Basic) | 0.09 | 0.15 | 1.66 | 0.57 | 3.92 | 3.02 |
EPS (Diluted) | 0.09 | 0.15 | 1.66 | 0.57 | 3.92 | 3.02 |
EPS Growth | -90.53% | -90.96% | 191.01% | -85.46% | 29.81% | 46.77% |
Free Cash Flow | -5 | -4.86 | 3.2 | 6.9 | 9.59 | 9.31 |
Free Cash Flow Per Share | -1.21 | -1.18 | 0.77 | 1.67 | 2.32 | 2.25 |
Dividend Per Share | - | - | - | 1.450 | 2.670 | - |
Dividend Growth | - | - | - | -45.69% | - | - |
Gross Margin | 106.67% | 108.08% | 103.73% | 108.13% | 90.03% | 95.21% |
Operating Margin | 7.41% | 17.42% | 62.63% | 25.79% | 71.99% | 75.79% |
Profit Margin | 5.26% | 9.45% | 60.59% | 21.99% | 70.80% | 73.13% |
Free Cash Flow Margin | -70.69% | -73.53% | 28.25% | 63.87% | 41.89% | 54.51% |
EBITDA | 0.9 | 1.53 | 7.52 | 2.99 | 16.84 | 13.03 |
EBITDA Margin | 12.79% | 23.11% | 66.44% | 27.67% | 73.55% | 76.33% |
D&A For EBITDA | 0.38 | 0.38 | 0.43 | 0.2 | 0.36 | 0.09 |
EBIT | 0.52 | 1.15 | 7.09 | 2.79 | 16.48 | 12.94 |
EBIT Margin | 7.41% | 17.42% | 62.63% | 25.79% | 71.99% | 75.79% |
Effective Tax Rate | - | 0.79% | 5.87% | - | 5.51% | 4.84% |
Revenue as Reported | 6.64 | 6.64 | 11.35 | 10.8 | 22.9 | 17.08 |