Bloober Team SA (WSE: BLO)
Poland
· Delayed Price · Currency is PLN 23.20
+0.35 (1.53%)
Dec 20, 2024, 5:00 PM CET
Bloober Team Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 81.61 | 94.01 | 61.12 | 78.11 | 31.4 | 19.18 | Upgrade
|
| Revenue Growth (YoY) | -3.95% | 53.81% | -21.75% | 148.79% | 63.70% | 50.46% | Upgrade
|
| Cost of Revenue | 61.15 | 80.99 | 45.29 | 18.41 | -17.81 | -9.71 | Upgrade
|
| Gross Profit | 20.46 | 13.02 | 15.84 | 59.7 | 49.21 | 28.89 | Upgrade
|
| Selling, General & Admin | 22.23 | 22.28 | 17.74 | 34.1 | 31.44 | 21.94 | Upgrade
|
| Other Operating Expenses | -16.97 | -14.45 | -4.22 | -7.81 | 0.56 | 0.77 | Upgrade
|
| Operating Expenses | 5.72 | 7.96 | 13.61 | 37.99 | 39.23 | 23.68 | Upgrade
|
| Operating Income | 14.74 | 5.06 | 2.23 | 21.71 | 9.98 | 5.21 | Upgrade
|
| Interest Expense | -3.33 | -2.64 | -0.68 | -0.13 | -0.17 | -0.19 | Upgrade
|
| Interest & Investment Income | 1.23 | 1.35 | 2.56 | 0.01 | 0 | - | Upgrade
|
| Earnings From Equity Investments | -0.44 | -0.26 | -0.43 | -0.24 | 0.09 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.71 | - | - | 1.56 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.43 | - | - | -0.09 | -1.37 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 11.93 | 3.51 | 3.67 | 22.81 | 8.53 | 4.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.56 | 2.98 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | - | - | 0.06 | - | 0 | Upgrade
|
| Asset Writedown | - | - | - | 1.05 | - | -0.5 | Upgrade
|
| Other Unusual Items | 0.04 | - | - | 0.03 | - | - | Upgrade
|
| Pretax Income | 11.9 | 3.51 | 3.67 | 24.52 | 11.52 | 4.3 | Upgrade
|
| Income Tax Expense | -0.87 | 0.81 | 1.7 | 3.57 | 1.02 | 1.24 | Upgrade
|
| Earnings From Continuing Operations | 12.77 | 2.7 | 1.97 | 20.94 | 10.5 | 3.05 | Upgrade
|
| Minority Interest in Earnings | -0.16 | - | - | 0.01 | -0.17 | 0.05 | Upgrade
|
| Net Income | 12.61 | 2.7 | 1.97 | 20.95 | 10.33 | 3.1 | Upgrade
|
| Net Income to Common | 12.61 | 2.7 | 1.97 | 20.95 | 10.33 | 3.1 | Upgrade
|
| Net Income Growth | - | 37.34% | -90.61% | 102.85% | 232.86% | -14.45% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 7.66% | 16.21% | 1.22% | - | - | - | Upgrade
|
| EPS (Basic) | 0.61 | 0.13 | 0.11 | 1.19 | 0.58 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.13 | 0.11 | 1.19 | 0.58 | 0.18 | Upgrade
|
| EPS Growth | - | 18.18% | -90.72% | 102.85% | 232.86% | -14.45% | Upgrade
|
| Free Cash Flow | 23.88 | 11.42 | 32.89 | 16 | -4.12 | -8.78 | Upgrade
|
| Free Cash Flow Per Share | 1.15 | 0.55 | 1.84 | 0.91 | -0.23 | -0.50 | Upgrade
|
| Gross Margin | 25.07% | 13.85% | 25.91% | 76.43% | 156.73% | 150.63% | Upgrade
|
| Operating Margin | 18.06% | 5.38% | 3.65% | 27.79% | 31.78% | 27.15% | Upgrade
|
| Profit Margin | 15.45% | 2.87% | 3.22% | 26.83% | 32.90% | 16.18% | Upgrade
|
| Free Cash Flow Margin | 29.26% | 12.15% | 53.81% | 20.48% | -13.12% | -45.77% | Upgrade
|
| EBITDA | 27 | 20.47 | 8.84 | 33.32 | 17.2 | 6.19 | Upgrade
|
| EBITDA Margin | 33.08% | 21.78% | 14.47% | 42.66% | 54.80% | 32.25% | Upgrade
|
| D&A For EBITDA | 12.25 | 15.41 | 6.61 | 11.61 | 7.23 | 0.98 | Upgrade
|
| EBIT | 14.74 | 5.06 | 2.23 | 21.71 | 9.98 | 5.21 | Upgrade
|
| EBIT Margin | 18.06% | 5.38% | 3.65% | 27.79% | 31.78% | 27.15% | Upgrade
|
| Effective Tax Rate | - | 23.11% | 46.41% | 14.58% | 8.87% | 28.95% | Upgrade
|
| Revenue as Reported | - | - | - | 62.77 | 49.95 | 28.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.