Bloober Team Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	149.31	89.16	94.01	61.12	78.11
Revenue Growth (YoY)	67.46%	-5.15%	53.81%	-21.75%	148.79%
Cost of Revenue	79.92	53.49	80.99	45.29	18.41
Gross Profit	69.4	35.68	13.02	15.84	59.7
Selling, General & Admin	18.39	21.69	22.28	17.74	34.1
Other Operating Expenses	-15.49	-10.44	-14.68	-4.22	-7.81
Operating Expenses	2.87	11.99	7.73	13.61	37.99
Operating Income	66.52	23.69	5.29	2.23	21.71
Interest Expense	-3.6	-1.31	-0.85	-0.68	-0.13
Interest & Investment Income	1.2	0.93	0.9	2.56	0.01
Earnings From Equity Investments	-0.31	-0.66	-0.26	-0.43	-0.24
Currency Exchange Gain (Loss)	-	-	-1.76	-	1.56
Other Non Operating Income (Expenses)	-	-	-0.01	-	-0.09
EBT Excluding Unusual Items	63.81	22.65	3.32	3.67	22.81
Gain (Loss) on Sale of Investments	-	-	-	-	0.56
Gain (Loss) on Sale of Assets	-	-	0.48	-	0.06
Asset Writedown	-	-	-0.33	-	1.05
Other Unusual Items	-	-	0.04	-	0.03
Pretax Income	63.81	22.65	3.51	3.67	24.52
Income Tax Expense	11.14	1.57	0.81	1.7	3.57
Earnings From Continuing Operations	52.67	21.08	2.7	1.97	20.94
Minority Interest in Earnings	-	-	-0.12	-	0.01
Net Income	52.67	21.08	2.59	1.97	20.95
Net Income to Common	52.67	21.08	2.59	1.97	20.95
Net Income Growth	149.82%	714.80%	31.49%	-90.61%	102.85%
Shares Outstanding (Basic)	19	19	19	18	18
Shares Outstanding (Diluted)	19	19	19	18	18
Shares Change (YoY)	-	-0.06%	7.89%	1.22%	-
EPS (Basic)	2.73	1.09	0.13	0.11	1.19
EPS (Diluted)	2.73	1.07	0.13	0.11	1.19
EPS Growth	155.14%	723.08%	18.18%	-90.72%	102.85%
Free Cash Flow	65.62	24.36	-29.09	32.89	16
Free Cash Flow Per Share	3.40	1.26	-1.51	1.84	0.91
Gross Margin	46.48%	40.01%	13.85%	25.91%	76.43%
Operating Margin	44.55%	26.57%	5.63%	3.65%	27.79%
Profit Margin	35.27%	23.64%	2.75%	3.22%	26.83%
Free Cash Flow Margin	43.95%	27.32%	-30.95%	53.81%	20.48%
EBITDA	70.2	32.87	10.22	8.84	33.32
EBITDA Margin	47.01%	36.87%	10.87%	14.47%	42.66%
D&A For EBITDA	3.67	9.19	4.93	6.61	11.61
EBIT	66.52	23.69	5.29	2.23	21.71
EBIT Margin	44.55%	26.57%	5.63%	3.65%	27.79%
Effective Tax Rate	17.46%	6.93%	23.11%	46.41%	14.58%
Revenue as Reported	-	-	-	-	62.77

Source: S&P Global Market Intelligence. Standard template. Financial Sources.