Bloober Team SA (WSE:BLO)
Poland · Delayed Price · Currency is PLN 26.05
-0.10 (-0.38%)
Jun 3, 2026, 5:00 PM CET
Bloober Team Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 148.49 | 149.31 | 89.16 | 94.01 | 61.12 | 78.11 | |
Revenue Growth (YoY) | 96.10% | 67.46% | -5.15% | 53.81% | -21.75% | 148.79% |
Cost of Revenue | 80.18 | 79.92 | 53.49 | 80.99 | 45.29 | 18.41 |
Gross Profit | 68.31 | 69.4 | 35.68 | 13.02 | 15.84 | 59.7 |
Selling, General & Admin | 17.34 | 18.39 | 21.69 | 22.28 | 17.74 | 34.1 |
Other Operating Expenses | -7.96 | -15.49 | -10.44 | -14.68 | -4.22 | -7.81 |
Operating Expenses | 9.43 | 2.87 | 11.99 | 7.73 | 13.61 | 37.99 |
Operating Income | 58.87 | 66.52 | 23.69 | 5.29 | 2.23 | 21.71 |
Interest Expense | -4.2 | -3.6 | -1.31 | -0.85 | -0.68 | -0.13 |
Interest & Investment Income | 1.2 | 1.2 | 0.93 | 0.9 | 2.56 | 0.01 |
Earnings From Equity Investments | -0.25 | -0.31 | -0.66 | -0.26 | -0.43 | -0.24 |
Currency Exchange Gain (Loss) | - | - | - | -1.76 | - | 1.56 |
Other Non Operating Income (Expenses) | -0.1 | - | - | -0.01 | - | -0.09 |
EBT Excluding Unusual Items | 55.52 | 63.81 | 22.65 | 3.32 | 3.67 | 22.81 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.56 |
Gain (Loss) on Sale of Assets | - | - | - | 0.48 | - | 0.06 |
Asset Writedown | - | - | - | -0.33 | - | 1.05 |
Other Unusual Items | - | - | - | 0.04 | - | 0.03 |
Pretax Income | 55.52 | 63.81 | 22.65 | 3.51 | 3.67 | 24.52 |
Income Tax Expense | 8.84 | 11.14 | 1.57 | 0.81 | 1.7 | 3.57 |
Earnings From Continuing Operations | 46.68 | 52.67 | 21.08 | 2.7 | 1.97 | 20.94 |
Minority Interest in Earnings | 0.15 | - | - | -0.12 | - | 0.01 |
Net Income | 46.83 | 52.67 | 21.08 | 2.59 | 1.97 | 20.95 |
Net Income to Common | 46.83 | 52.67 | 21.08 | 2.59 | 1.97 | 20.95 |
Net Income Growth | 347.67% | 149.82% | 714.80% | 31.49% | -90.61% | 102.85% |
Shares Outstanding (Basic) | 20 | 19 | 19 | 19 | 18 | 18 |
Shares Outstanding (Diluted) | 20 | 19 | 19 | 19 | 18 | 18 |
Shares Change (YoY) | 1.31% | - | -0.06% | 7.89% | 1.22% | - |
EPS (Basic) | 2.40 | 2.73 | 1.09 | 0.13 | 0.11 | 1.19 |
EPS (Diluted) | 2.40 | 2.73 | 1.07 | 0.13 | 0.11 | 1.19 |
EPS Growth | 360.97% | 155.14% | 723.08% | 18.18% | -90.72% | 102.85% |
Free Cash Flow | 63.82 | 65.62 | 24.36 | -29.09 | 32.89 | 16 |
Free Cash Flow Per Share | 3.27 | 3.40 | 1.26 | -1.51 | 1.84 | 0.91 |
Gross Margin | 46.00% | 46.48% | 40.01% | 13.85% | 25.91% | 76.43% |
Operating Margin | 39.65% | 44.55% | 26.57% | 5.63% | 3.65% | 27.79% |
Profit Margin | 31.54% | 35.27% | 23.64% | 2.75% | 3.22% | 26.83% |
Free Cash Flow Margin | 42.98% | 43.95% | 27.32% | -30.95% | 53.81% | 20.48% |
EBITDA | 72.27 | 70.2 | 32.87 | 10.22 | 8.84 | 33.32 |
EBITDA Margin | 48.67% | 47.01% | 36.87% | 10.87% | 14.47% | 42.66% |
D&A For EBITDA | 13.4 | 3.67 | 9.19 | 4.93 | 6.61 | 11.61 |
EBIT | 58.87 | 66.52 | 23.69 | 5.29 | 2.23 | 21.71 |
EBIT Margin | 39.65% | 44.55% | 26.57% | 5.63% | 3.65% | 27.79% |
Effective Tax Rate | 15.93% | 17.46% | 6.93% | 23.11% | 46.41% | 14.58% |
Revenue as Reported | - | - | - | - | - | 62.77 |