BioMaxima S.A. (WSE:BMX)
9.58
-0.10 (-1.03%)
Jun 16, 2026, 1:04 PM CET
BioMaxima Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 60.9 | 52.85 | 46.79 | 143.87 | 79.09 | |
Revenue Growth (YoY) | 15.24% | 12.96% | -67.48% | 81.91% | 29.06% |
Cost of Revenue | - | 27.79 | 25.11 | 87.86 | 48.94 |
Gross Profit | 60.9 | 25.06 | 21.68 | 56.01 | 30.15 |
Selling, General & Admin | - | 19.46 | 18.22 | 17.49 | 15.29 |
Other Operating Expenses | 59.67 | 0.96 | 0.95 | 1.67 | -0.39 |
Operating Expenses | 59.67 | 23.78 | 21.48 | 21.11 | 16.49 |
Operating Income | 1.24 | 1.29 | 0.2 | 34.9 | 13.65 |
Interest Expense | - | -0.98 | -0.61 | -0.48 | -0.2 |
Interest & Investment Income | - | 0 | 0.14 | 0.8 | - |
Currency Exchange Gain (Loss) | - | -0.12 | -0.2 | -0.01 | -0.06 |
Other Non Operating Income (Expenses) | -1.05 | 0.1 | 0.77 | 0.69 | -0.67 |
EBT Excluding Unusual Items | 0.19 | 0.3 | 0.3 | 35.9 | 12.72 |
Gain (Loss) on Sale of Assets | - | 0.02 | 0.02 | 0 | 0.06 |
Asset Writedown | - | -0.01 | -0.13 | -0.03 | - |
Pretax Income | 0.19 | 0.31 | 0.19 | 35.87 | 12.78 |
Income Tax Expense | 0.08 | -0.23 | -0.4 | 6.98 | 2.53 |
Earnings From Continuing Operations | 0.11 | 0.54 | 0.59 | 28.89 | 10.24 |
Net Income | 0.11 | 0.54 | 0.59 | 28.89 | 10.24 |
Net Income to Common | 0.11 | 0.54 | 0.59 | 28.89 | 10.24 |
Net Income Growth | -80.37% | -8.70% | -97.97% | 182.00% | 28.86% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | - | -2.89% | -3.16% | -0.52% | 4.45% |
EPS (Basic) | 0.03 | 0.13 | 0.14 | 6.68 | 2.37 |
EPS (Diluted) | 0.03 | 0.13 | 0.14 | 6.48 | 2.29 |
EPS Growth | -80.37% | -5.99% | -97.91% | 182.97% | 23.78% |
Free Cash Flow | 3.37 | -2.42 | -16.49 | 27.19 | -4.61 |
Free Cash Flow Per Share | 0.81 | -0.58 | -3.82 | 6.10 | -1.03 |
Dividend Per Share | - | - | - | 0.500 | 0.450 |
Dividend Growth | - | - | - | 11.11% | 80.00% |
Gross Margin | 100.00% | 47.42% | 46.34% | 38.93% | 38.12% |
Operating Margin | 2.03% | 2.43% | 0.43% | 24.26% | 17.26% |
Profit Margin | 0.17% | 1.01% | 1.25% | 20.08% | 12.95% |
Free Cash Flow Margin | 5.54% | -4.58% | -35.24% | 18.90% | -5.83% |
EBITDA | 4.92 | 4.3 | 2.47 | 36.64 | 15.1 |
EBITDA Margin | 8.07% | 8.14% | 5.29% | 25.47% | 19.09% |
D&A For EBITDA | 3.68 | 3.02 | 2.27 | 1.74 | 1.45 |
EBIT | 1.24 | 1.29 | 0.2 | 34.9 | 13.65 |
EBIT Margin | 2.03% | 2.43% | 0.43% | 24.26% | 17.26% |
Effective Tax Rate | 44.15% | - | - | 19.47% | 19.82% |