Boryszew S.A. (WSE:BRS)
Poland · Delayed Price · Currency is PLN 5.03
+0.04 (0.80%)
Jul 24, 2026, 5:00 PM CET
Boryszew Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,837 | 1,669 | 5,689 | 6,791 | 6,264 | |
Revenue Growth (YoY) | 189.72% | -70.66% | -16.22% | 8.40% | 12.77% |
Cost of Revenue | 4,437 | 1,519 | 5,191 | 6,190 | 5,698 |
Gross Profit | 399.69 | 150.38 | 498.36 | 600.5 | 565.78 |
Selling, General & Admin | 392.85 | - | 415.2 | 424.57 | 427.53 |
Other Operating Expenses | -89.24 | - | -93.92 | -40.75 | -31.96 |
Total Operating Expenses | 303.61 | 0 | 321.28 | 383.82 | 395.57 |
Operating Income | 100.94 | 187.82 | 177.09 | 216.67 | 170.21 |
Interest Income | 35.02 | - | 60.91 | 43.09 | 19.93 |
Interest Expense | -90.49 | - | -101.22 | -83.58 | -58.81 |
Other Non-Operating Income (Expense) | 2.81 | - | -2.26 | 8.29 | 20.89 |
Total Non-Operating Income (Expense) | -52.66 | - | -42.57 | -32.19 | -17.99 |
Pretax Income | 43.42 | -151.27 | 134.52 | 184.48 | 152.22 |
Provision for Income Taxes | 8.44 | - | 16.97 | 72.76 | 73.3 |
Net Income | 34.98 | -151.27 | 117.55 | 111.72 | 78.92 |
Minority Interest in Earnings | 11.35 | - | 7.85 | 6.95 | 9.36 |
Earnings From Discontinued Operations | - | - | 12.35 | 1.85 | 3.24 |
Net Income to Common | 23.62 | -151.27 | 122.06 | 106.63 | 72.8 |
Net Income Growth | - | - | 14.47% | 46.47% | -73.92% |
Shares Outstanding (Basic) | 205 | 205 | 205 | 205 | 202 |
Shares Outstanding (Diluted) | 205 | 205 | 205 | 205 | 202 |
Shares Change (YoY) | - | - | - | 1.59% | - |
EPS (Basic) | 0.61 | -0.72 | -0.05 | 0.07 | 0.36 |
EPS (Diluted) | 0.61 | -0.72 | -0.05 | 0.07 | 0.36 |
EPS Growth | - | - | - | -80.56% | -73.91% |
Free Cash Flow | 107.78 | -47.54 | 214.58 | 27.35 | -9.02 |
Free Cash Flow Growth | - | - | 684.46% | - | - |
Free Cash Flow Per Share | 0.53 | -0.23 | 1.05 | 0.13 | -0.04 |
Dividends Per Share | - | 0.350 | 0.440 | 0.740 | 0.920 |
Dividend Growth | - | -20.46% | -40.54% | -19.56% | - |
Gross Margin | 8.26% | 9.01% | 8.76% | 8.84% | 9.03% |
Operating Margin | 2.09% | 11.25% | 3.11% | 3.19% | 2.72% |
Profit Margin | 0.72% | -9.06% | 2.07% | 1.65% | 1.26% |
FCF Margin | 2.23% | -2.85% | 3.77% | 0.40% | -0.14% |
EBITDA | 251.86 | 346.49 | 335.99 | 394.55 | 344.41 |
EBITDA Margin | 5.21% | 20.76% | 5.91% | 5.81% | 5.50% |
EBIT | 100.94 | 187.82 | 177.09 | 216.67 | 170.21 |
EBIT Margin | 2.09% | 11.25% | 3.11% | 3.19% | 2.72% |
Effective Tax Rate | 19.44% | 0.00% | 12.61% | 39.44% | 48.16% |