Boryszew S.A. (WSE:BRS)
Poland · Delayed Price · Currency is PLN 5.02
-0.02 (-0.40%)
Aug 14, 2026, 5:01 PM CET
Boryszew Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,844 | 4,837 | 5,116 | 5,689 | 6,791 | 6,264 | |
Revenue Growth | -3.68% | -5.46% | -10.07% | -16.22% | 8.40% | 12.77% |
Cost of Revenue | 4,408 | 4,421 | 4,747 | 5,203 | 6,201 | 5,703 |
Gross Profit | 436.24 | 415.1 | 368.99 | 486.32 | 589.37 | 560.79 |
Selling, General & Admin | 390.51 | 392.85 | 398.78 | 415.2 | 424.57 | 427.53 |
Other Operating Expenses | -56.96 | -38.5 | -175.86 | -56.75 | 2.09 | -30.35 |
Operating Expenses | 333.55 | 354.35 | 222.93 | 358.45 | 426.67 | 397.19 |
Operating Income | 102.7 | 60.74 | 146.06 | 127.87 | 162.71 | 163.61 |
Interest Expense | -74.72 | -68.39 | -70.98 | -79.09 | -64.63 | -34.85 |
Interest & Investment Income | 14.91 | 14.91 | 2.7 | 7.69 | 8.59 | 5.09 |
Earnings From Equity Investments | -1.98 | -2.06 | -2.55 | -2.26 | -0.21 | 0 |
Currency Exchange Gain (Loss) | 6.73 | 6.73 | 3.86 | 33.2 | 24.81 | -1.53 |
Other Non Operating Income (Expenses) | -17.17 | -8.71 | -7.99 | -2.11 | -9.27 | -5.93 |
EBT Excluding Unusual Items | 30.47 | 3.22 | 71.09 | 85.31 | 121.99 | 126.39 |
Merger & Restructuring Charges | - | - | -19.09 | 9.79 | 56.07 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.29 | -0.02 |
Gain (Loss) on Sale of Assets | 13.08 | 13.08 | 19.12 | 31.39 | 33.65 | 53.46 |
Asset Writedown | 14.6 | 14.6 | 33.25 | 8.14 | -27.54 | -25.99 |
Other Unusual Items | 12.52 | 12.52 | -0.84 | -0.13 | 0.02 | -1.63 |
Pretax Income | 70.67 | 43.42 | 103.53 | 134.52 | 184.48 | 152.22 |
Income Tax Expense | 16.5 | 8.44 | -17.28 | 16.97 | 72.76 | 73.3 |
Earnings From Continuing Operations | 54.17 | 34.98 | 120.81 | 117.55 | 111.72 | 78.92 |
Earnings From Discontinued Operations | - | - | - | 12.35 | 1.85 | 3.24 |
Net Income to Company | 54.17 | 34.98 | 120.81 | 129.9 | 113.57 | 82.16 |
Minority Interest in Earnings | -10.83 | -11.35 | -10.32 | -7.85 | -6.95 | -9.36 |
Net Income | 43.34 | 23.62 | 110.49 | 122.06 | 106.63 | 72.8 |
Net Income to Common | 43.34 | 23.62 | 110.49 | 122.06 | 106.63 | 72.8 |
Net Income Growth | -41.57% | -78.62% | -9.48% | 14.47% | 46.47% | -73.92% |
Shares Outstanding (Basic) | 202 | 202 | 202 | 202 | 202 | 202 |
Shares Outstanding (Diluted) | 202 | 202 | 202 | 202 | 202 | 202 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.21 | 0.12 | 0.55 | 0.60 | 0.53 | 0.36 |
EPS (Diluted) | 0.21 | 0.12 | 0.55 | 0.60 | 0.53 | 0.36 |
EPS Growth | -41.57% | -78.62% | -8.84% | 13.67% | 46.63% | -73.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | 0.350 | 0.440 | 0.740 | 0.920 |
Dividend Growth | - | - | -20.46% | -40.54% | -19.56% | - |
Gross Margin | 9.01% | 8.58% | 7.21% | 8.55% | 8.68% | 8.95% |
Operating Margin | 2.12% | 1.26% | 2.85% | 2.25% | 2.40% | 2.61% |
Profit Margin | 0.90% | 0.49% | 2.16% | 2.15% | 1.57% | 1.16% |
EBITDA | 220.52 | 179.76 | 268.85 | 248.65 | 297.11 | 296.88 |
EBITDA Margin | 4.55% | 3.72% | 5.25% | 4.37% | 4.38% | 4.74% |
D&A For EBITDA | 117.83 | 119.02 | 122.79 | 120.77 | 134.4 | 133.27 |
EBIT | 102.7 | 60.74 | 146.06 | 127.87 | 162.71 | 163.61 |
EBIT Margin | 2.12% | 1.26% | 2.85% | 2.25% | 2.40% | 2.61% |
Effective Tax Rate | 23.35% | 19.44% | - | 12.61% | 39.44% | 48.16% |