Inter Cars S.A. (WSE:CAR)
Poland flag Poland · Delayed Price · Currency is PLN
970.00
-22.00 (-2.22%)
Aug 14, 2026, 5:00 PM CET

Inter Cars Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,86421,21619,47318,03015,28512,242
Revenue Growth
10.85%8.95%8.00%17.96%24.86%33.66%
Gross Profit
6,4786,2615,6975,2544,6523,746
Operating Income
1,2281,1631,0591,0391,110904.11
Net Income
860.03806.42721.48700.3745.7699.58
Earnings Per Share
61.0357.0850.9249.4352.6349.38
EPS Growth
19.65%12.09%3.02%-6.08%6.59%109.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
1,7431,6861,4381,4371,265888.31
Sales of Spare Parts
20,90120,28918,63217,01914,40111,410
Sales of Spare Parts in Ukraine
698.45684.85645.24614.49474.56579.55
Exclusions
-1,478-1,443-1,242-1,040-855.58-638.09
Total
21,86421,21619,47318,03015,28512,239

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
734.73544.28462.92367.9357.19240.67
Total Debt
3,8994,2333,7093,1082,7851,896
Net Cash (Debt)
-3,165-3,688-3,246-2,740-2,428-1,656
Net Cash Growth
------
Net Cash Per Share
-224.58-261.05-229.10-193.38-171.37-116.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,146632.84336.55486.67-98.3633.78
Capital Expenditures
-920.09-802.38--365.39-177.12-83.13
Free Cash Flow
225.7-169.54336.55121.28-275.48-49.35
Free Cash Flow Growth
-47.03%-177.51%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.63%29.51%29.25%29.14%30.44%30.60%
Operating Margin
5.62%5.48%5.44%5.76%7.26%7.38%
Pretax Margin
4.90%4.74%4.59%4.82%6.06%7.17%
Profit Margin
3.93%3.80%3.71%3.88%4.88%5.71%
FCF Margin
1.03%-0.80%1.73%0.67%-1.80%-0.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4201.4201.4200.7100.7101.420
Dividend Per Share Growth
0%0%100.00%0%-50.00%0%
Dividend Yield
0.15%0.25%0.27%0.12%0.15%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.899.7510.2312.228.769.58
Forward PE
12.889.338.549.178.0311.55
P/FCF Ratio
60.25-21.9370.56--
PS Ratio
0.620.370.380.480.430.55