Inter Cars S.A. (WSE:CAR)
Poland flag Poland · Delayed Price · Currency is PLN
914.00
-1.00 (-0.11%)
Sep 25, 2026, 10:12 AM CET

Inter Cars Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,51521,21619,47318,03015,28512,242
Revenue Growth
11.54%8.95%8.00%17.96%24.86%33.66%
Gross Profit
6,7616,2615,6975,2544,6523,746
Operating Income
1,3381,1631,0591,0391,110904.11
Net Income
951.81806.42721.48700.3745.7699.58
Earnings Per Share
67.6357.0850.9249.4352.6349.38
EPS Growth
32.88%12.09%3.02%-6.08%6.59%109.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
1,8241,6861,4381,4371,265888.31
Sales of Spare Parts
21,49720,28918,63217,01914,40111,410
Sales of Spare Parts in Ukraine
726.69684.85645.24614.49474.56579.55
Exclusions
-1,533-1,443-1,242-1,040-855.58-638.09
Total
22,51521,21619,47318,03015,28512,239

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
700.36544.28462.92367.9357.19240.67
Total Debt
4,1124,2333,7093,1082,7851,896
Net Cash (Debt)
-3,412-3,688-3,246-2,740-2,428-1,656
Net Cash Growth
------
Net Cash Per Share
-242.45-261.05-229.10-193.38-171.37-116.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
861.35632.84336.55486.67-98.3633.78
Capital Expenditures
-924.7-802.38--365.39-177.12-83.13
Free Cash Flow
-63.35-169.54336.55121.28-275.48-49.35
Free Cash Flow Growth
--177.51%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.03%29.51%29.25%29.14%30.44%30.60%
Operating Margin
5.94%5.48%5.44%5.76%7.26%7.38%
Pretax Margin
5.23%4.74%4.59%4.82%6.06%7.17%
Profit Margin
4.23%3.80%3.71%3.88%4.88%5.71%
FCF Margin
-0.28%-0.80%1.73%0.67%-1.80%-0.40%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4201.4201.4200.7100.7101.420
Dividend Per Share Growth
0%0%100.00%0%-50.00%0%
Dividend Yield
0.16%0.25%0.27%0.12%0.15%0.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.539.7510.2312.228.769.58
Forward PE
11.569.338.549.178.0311.55
P/FCF Ratio
--21.9370.56--
PS Ratio
0.570.370.380.480.430.55