CDRL S.A. (WSE:CDL)
Poland · Delayed Price · Currency is PLN 13.40
+0.30 (2.29%)
Sep 4, 2026, 3:49 PM CET
CDRL S.A. Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 81 | 52 | 68 | 67 | 106 | 171 | |
Market Cap Growth | 37.44% | -23.89% | 0.89% | -36.36% | -38.21% | 73.70% |
Enterprise Value | 105 | 87 | 101 | 175 | 219 | 242 |
Last Close Price | 13.40 | 8.13 | 10.68 | 10.59 | 16.64 | 25.91 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.39 | 7.13 | 5.04 | - | 8.78 | 5.40 |
Forward PE | - | 7.65 | 7.65 | 7.65 | 7.65 | 7.65 |
PS Ratio | 0.30 | 0.20 | 0.26 | 0.25 | 0.37 | 0.40 |
PB Ratio | 0.79 | 0.50 | 0.70 | 0.81 | 1.22 | 2.16 |
P/TBV Ratio | 0.84 | 0.53 | 0.74 | 0.89 | 1.92 | 3.52 |
P/FCF Ratio | 11.11 | - | 1.12 | 4.24 | - | 2.97 |
P/OCF Ratio | 8.55 | - | 1.08 | 3.58 | - | 2.82 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.39 | 0.34 | 0.39 | 0.64 | 0.77 | 0.57 |
EV/EBITDA Ratio | 6.18 | 8.73 | 35.79 | 18.18 | 13.84 | 5.66 |
EV/EBIT Ratio | 6.41 | 10.01 | 74.20 | 36.10 | 18.20 | 6.13 |
EV/FCF Ratio | 14.47 | - | 1.66 | 11.03 | - | 4.19 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.28 | 0.20 | 0.30 | 0.96 | 1.46 | 1.15 |
Debt / EBITDA Ratio | 1.49 | 2.06 | 8.24 | 4.15 | 4.88 | 1.61 |
Debt / FCF Ratio | 3.90 | - | 0.47 | 5.01 | - | 1.58 |
Net Debt / Equity Ratio | 0.24 | 0.18 | 0.13 | 0.92 | 1.40 | 0.91 |
Net Debt / EBITDA Ratio | 1.07 | 1.92 | 4.38 | 7.89 | 7.68 | 1.69 |
Net Debt / FCF Ratio | 3.36 | -3.98 | 0.20 | 4.79 | -2.01 | 1.25 |
Asset Turnover | 1.42 | 1.44 | 1.33 | 1.04 | 0.97 | 1.61 |
Inventory Turnover | 1.20 | 1.30 | 1.29 | 0.88 | 0.87 | 1.91 |
Quick Ratio | 0.22 | 0.14 | 0.32 | 0.16 | 0.11 | 0.22 |
Current Ratio | 1.54 | 1.53 | 1.49 | 1.18 | 1.01 | 1.08 |
Return on Equity (ROE) | 11.15% | 7.20% | 14.96% | 4.82% | 23.50% | 47.62% |
Return on Assets (ROA) | 6.12% | 3.02% | 0.44% | 1.15% | 2.58% | 9.33% |
Return on Invested Capital (ROIC) | 11.67% | 6.23% | 0.92% | 1.72% | 6.14% | 19.57% |
Return on Capital Employed (ROCE) | 17.20% | 8.30% | 1.40% | 5.40% | 11.00% | 32.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.53% | 14.03% | 19.85% | -5.01% | 11.39% | 18.53% |
FCF Yield | 9.00% | -9.35% | 89.68% | 23.60% | -57.20% | 33.71% |
Dividend Yield | 5.60% | 9.23% | - | - | - | 2.89% |
Payout Ratio | - | - | - | - | 37.42% | 37.89% |
Buyback Yield / Dilution | - | - | - | - | - | 0.17% |
Total Shareholder Return | 5.60% | 9.23% | - | - | - | 3.07% |