CFI Holding S.A. (WSE:CFI)

CFI Holding Cash Flow Statement

Financials in millions PLN. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	22.76	15.7	15.63	60.27	-5.84	-245.06
Depreciation & Amortization	8.68	9.41	11.83	11.46	8.64	7.55
Other Amortization	0.02	0.02	-	-	-	-
Loss (Gain) From Sale of Assets	10.75	9.9	3.64	-33.42	36.3	235.6
Other Operating Activities	20.48	20.47	24.53	37.44	7.07	28.88
Change in Accounts Receivable	-1.34	-13.53	-0.99	-9.55	-4.07	-13.77
Change in Inventory	0.12	1.62	-0.96	-0.53	0.81	0.18
Change in Other Net Operating Assets	-14.34	12.93	4.1	-8.05	8.2	55.46
Operating Cash Flow	47.13	56.51	57.78	57.62	51.11	68.83
Operating Cash Flow Growth	-35.70%	-2.19%	0.27%	12.73%	-25.74%	279.48%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-4.84	-3.1	-9.32	-2.8	-11.42	-18.85
Sale of Property, Plant & Equipment	36.34	0.34	0.2	10.27	2.05	0.97
Investment in Securities	-32.61	-14.42	-5.76	-18.83	-5.7	-64.11
Other Investing Activities	6.21	4.07	3.01	2.11	3.54	19.37
Investing Cash Flow	5.12	-13.11	-11.63	-8.65	-8.88	-62.33

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	-	3.81	8.91	11.12	16.46
Long-Term Debt Repaid	-	-36.26	-37.99	-27.82	-12.72	-29.16
Net Debt Issued (Repaid)	-27.99	-36.26	-34.18	-18.92	-1.59	-12.71
Issuance of Common Stock	-	-	-	-	-	0.39
Common Dividends Paid	-0.25	-0.25	-0.49	-	-	-0.25
Other Financing Activities	-10.39	-13.44	-19.88	-19.89	-27.77	-4.89
Financing Cash Flow	-38.63	-49.94	-54.54	-38.81	-29.36	-17.46

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Miscellaneous Cash Flow Adjustments	-0	-	-	-	-	-
Net Cash Flow	13.61	-6.54	-8.4	10.16	12.87	-10.95

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	42.29	53.41	48.45	54.83	39.69	49.98
Free Cash Flow Growth	-38.47%	10.23%	-11.63%	38.13%	-20.59%	-
Free Cash Flow Margin	16.12%	20.61%	18.79%	23.30%	18.14%	33.72%
Free Cash Flow Per Share	0.01	0.02	0.02	0.02	0.01	0.02
Levered Free Cash Flow	33.59	33.71	11.03	-206.44	24.32	-86.7
Unlevered Free Cash Flow	45.72	46.36	22.92	-191.85	36.22	-79.33

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	11.96	14.23	18.97	20.91	19.8	2.01
Cash Income Tax Paid	3.51	4.65	1.82	3.37	3.02	0.96
Change in Working Capital	-15.56	1.02	2.15	-18.12	4.94	41.86

Data Source: S&P Global Market Intelligence Last updated: Sep 25, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 13, 2026

Data Sources Report a data error