Cherrypick Games S.A. (WSE:CHP)

Cherrypick Games Balance Sheet

Financials in millions PLN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.18	0.09	0.67	0.94	0.39	0.92
Cash & Short-Term Investments	0.18	0.09	0.67	0.94	0.39	0.92
Cash Growth	-69.54%	-87.35%	-28.43%	140.77%	-57.52%	-4.08%
Accounts Receivable	-	0.1	0.65	1.15	0.23	7
Other Receivables	-	-	0.26	0.08	0.04	1.77
Receivables	-	0.1	0.91	1.32	0.27	8.77
Other Current Assets	0.11	0.08	0.09	0.09	0.04	0.04
Total Current Assets	0.29	0.26	1.67	2.35	0.71	9.73
Property, Plant & Equipment	0.07	0.08	0.22	0.21	0.2	0.29
Long-Term Deferred Tax Assets	0.01	0.02	0.74	0.4	-	-
Long-Term Deferred Charges	1.84	1.51	16.52	13.77	13.11	14.87
Total Assets	2.21	1.87	19.15	16.72	14.01	24.88
Accounts Payable	0.19	0.2	0.23	0.25	0.24	0.27
Accrued Expenses	-	0.24	0.29	0.2	0.02	0.22
Current Portion of Long-Term Debt	1.12	0.53	-	0.55	0.06	0.42
Current Portion of Leases	0.02	0.01	0.11	0.06	0.08	0.08
Current Income Taxes Payable	-	-	0	0.04	0.1	-
Current Unearned Revenue	-	-	0.6	0.6	0.6	0.4
Other Current Liabilities	0.15	0.05	0.08	0.19	0.09	0.12
Total Current Liabilities	1.48	1.04	1.32	1.89	1.18	1.5
Long-Term Debt	-	-	-	-	0.65	0.14
Long-Term Leases	-	-	0.01	0.07	0.05	0.13
Long-Term Unearned Revenue	-	-	1.95	2.57	3.1	2.91
Long-Term Deferred Tax Liabilities	-	-	-	-	0.33	0.45
Total Liabilities	1.48	1.04	3.28	4.53	5.31	5.13
Common Stock	0.2	0.2	0.2	0.2	0.2	0.2
Additional Paid-In Capital	2.97	2.97	2.97	2.97	14.02	14.02
Retained Earnings	-13.19	-13.1	3.56	3.46	-11.05	1.28
Comprehensive Income & Other	10.75	10.75	9.13	5.55	5.53	4.25
Shareholders' Equity	0.73	0.83	15.87	12.19	8.7	19.75
Total Liabilities & Equity	2.21	1.87	19.15	16.72	14.01	24.88
Total Debt	1.14	0.54	0.12	0.68	0.84	0.77
Net Cash (Debt)	-0.96	-0.46	0.55	0.26	-0.45	0.15
Net Cash Growth	-	-	111.15%	-	-	-
Net Cash Per Share	-0.71	-0.34	0.39	0.19	-0.33	0.11
Filing Date Shares Outstanding	1.36	1.36	1.36	1.36	1.36	1.36
Total Common Shares Outstanding	1.36	1.36	1.36	1.36	1.36	1.36
Working Capital	-1.19	-0.78	0.35	0.46	-0.48	8.23
Book Value Per Share	0.54	0.61	11.67	8.96	6.40	14.53
Tangible Book Value	0.73	0.83	15.87	12.19	8.7	19.75
Tangible Book Value Per Share	0.54	0.61	11.67	8.96	6.40	14.53
Machinery	-	0.3	0.29	0.26	0.25	0.28

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.