CI Games SE (WSE:CIG)
Poland flag Poland · Delayed Price · Currency is PLN
2.145
-0.005 (-0.23%)
Jun 5, 2025, 1:43 PM CET

CI Games SE Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
75.2380.79236.3456.69105.5346.01
Upgrade
Revenue Growth (YoY)
-69.70%-65.82%316.88%-46.28%129.36%-3.09%
Upgrade
Cost of Revenue
53.9857.85109.5416.5539.9626.88
Upgrade
Gross Profit
21.2522.94126.840.1465.5719.13
Upgrade
Selling, General & Admin
24.925.8102.6832.2424.0811.26
Upgrade
Other Operating Expenses
1.641.75-0.80.01-0.82-0.71
Upgrade
Operating Expenses
25.8426.86103.3732.3323.2710.56
Upgrade
Operating Income
-4.6-3.9223.437.8142.318.57
Upgrade
Interest Expense
-1.89-2.39-2.84-0.24-0.09-0.13
Upgrade
Interest & Investment Income
0.020.02--0.060
Upgrade
Currency Exchange Gain (Loss)
0.520.52-1.443.562.690.14
Upgrade
Other Non Operating Income (Expenses)
0.97-0.13-0.930.24-0.1-0.21
Upgrade
EBT Excluding Unusual Items
-4.99-5.9118.2311.3844.868.37
Upgrade
Merger & Restructuring Charges
-0.12-0.12----
Upgrade
Gain (Loss) on Sale of Assets
0.180.18----
Upgrade
Asset Writedown
-0.06-0.05---2.04-
Upgrade
Legal Settlements
------0.25
Upgrade
Other Unusual Items
---0.01-0.41
Upgrade
Pretax Income
-5-5.9118.2311.3942.828.53
Upgrade
Income Tax Expense
0.550.710.672.814.481.44
Upgrade
Earnings From Continuing Operations
-5.55-6.617.568.5838.347.1
Upgrade
Minority Interest in Earnings
-0.33-0.31-1.45-0.38-1.54-0.14
Upgrade
Net Income
-5.88-6.926.118.236.816.96
Upgrade
Net Income to Common
-5.88-6.926.118.236.816.96
Upgrade
Net Income Growth
---25.43%-77.73%428.93%-
Upgrade
Shares Outstanding (Basic)
-184183183183168
Upgrade
Shares Outstanding (Diluted)
-184186186183168
Upgrade
Shares Change (YoY)
--1.24%0.05%1.60%9.05%7.94%
Upgrade
EPS (Basic)
--0.040.030.040.200.04
Upgrade
EPS (Diluted)
--0.040.030.040.200.04
Upgrade
EPS Growth
---25.00%-80.00%400.00%-
Upgrade
Free Cash Flow
0.6421.31-11.89-48.499.6418.15
Upgrade
Free Cash Flow Per Share
-0.12-0.06-0.260.050.11
Upgrade
Gross Margin
28.24%28.39%53.65%70.81%62.14%41.57%
Upgrade
Operating Margin
-6.11%-4.85%9.91%13.77%40.09%18.63%
Upgrade
Profit Margin
-7.81%-8.57%2.59%14.46%34.88%15.13%
Upgrade
Free Cash Flow Margin
0.85%26.38%-5.03%-85.53%9.13%39.44%
Upgrade
EBITDA
-4.24-1.2226.769.7344.049.46
Upgrade
EBITDA Margin
-5.63%-1.51%11.32%17.17%41.73%20.57%
Upgrade
D&A For EBITDA
0.362.73.331.921.730.89
Upgrade
EBIT
-4.6-3.9223.437.8142.318.57
Upgrade
EBIT Margin
-6.11%-4.85%9.91%13.77%40.09%18.63%
Upgrade
Effective Tax Rate
--58.52%24.69%10.45%16.82%
Upgrade
Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.