CI Games SE (WSE:CIG)
Poland · Delayed Price · Currency is PLN 2.595
-0.120 (-4.42%)
At close: Dec 16, 2025
CI Games SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 63.8 | 80.79 | 236.34 | 56.69 | 105.53 | 46.01 | Upgrade | |
Revenue Growth (YoY) | -74.08% | -65.82% | 316.88% | -46.28% | 129.36% | -3.09% | Upgrade |
Cost of Revenue | 41.66 | 57.85 | 109.54 | 16.55 | 39.96 | 26.88 | Upgrade |
Gross Profit | 22.14 | 22.94 | 126.8 | 40.14 | 65.57 | 19.13 | Upgrade |
Selling, General & Admin | 29.39 | 25.8 | 102.68 | 32.24 | 24.08 | 11.26 | Upgrade |
Other Operating Expenses | -1.17 | 1.75 | -0.8 | 0.01 | -0.82 | -0.71 | Upgrade |
Operating Expenses | 27.39 | 26.86 | 103.37 | 32.33 | 23.27 | 10.56 | Upgrade |
Operating Income | -5.25 | -3.92 | 23.43 | 7.81 | 42.31 | 8.57 | Upgrade |
Interest Expense | -1.05 | -2.39 | -2.84 | -0.24 | -0.09 | -0.13 | Upgrade |
Interest & Investment Income | 0.08 | 0.02 | - | - | 0.06 | 0 | Upgrade |
Currency Exchange Gain (Loss) | 3.13 | 0.52 | -1.44 | 3.56 | 2.69 | 0.14 | Upgrade |
Other Non Operating Income (Expenses) | -0.27 | -0.13 | -0.93 | 0.24 | -0.1 | -0.21 | Upgrade |
EBT Excluding Unusual Items | -3.36 | -5.91 | 18.23 | 11.38 | 44.86 | 8.37 | Upgrade |
Merger & Restructuring Charges | -0.12 | -0.12 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 0.18 | - | - | - | - | Upgrade |
Asset Writedown | -2.13 | -0.05 | - | - | -2.04 | - | Upgrade |
Legal Settlements | - | - | - | - | - | -0.25 | Upgrade |
Other Unusual Items | - | - | - | 0.01 | - | 0.41 | Upgrade |
Pretax Income | -5.6 | -5.91 | 18.23 | 11.39 | 42.82 | 8.53 | Upgrade |
Income Tax Expense | 0.72 | 0.7 | 10.67 | 2.81 | 4.48 | 1.44 | Upgrade |
Earnings From Continuing Operations | -6.32 | -6.61 | 7.56 | 8.58 | 38.34 | 7.1 | Upgrade |
Minority Interest in Earnings | -1.1 | -0.31 | -1.45 | -0.38 | -1.54 | -0.14 | Upgrade |
Net Income | -7.41 | -6.92 | 6.11 | 8.2 | 36.81 | 6.96 | Upgrade |
Net Income to Common | -7.41 | -6.92 | 6.11 | 8.2 | 36.81 | 6.96 | Upgrade |
Net Income Growth | - | - | -25.43% | -77.73% | 428.93% | - | Upgrade |
Shares Outstanding (Basic) | 190 | 184 | 183 | 183 | 183 | 168 | Upgrade |
Shares Outstanding (Diluted) | 190 | 184 | 186 | 186 | 183 | 168 | Upgrade |
Shares Change (YoY) | 1.07% | -1.24% | 0.05% | 1.60% | 9.05% | 7.94% | Upgrade |
EPS (Basic) | -0.04 | -0.04 | 0.03 | 0.04 | 0.20 | 0.04 | Upgrade |
EPS (Diluted) | -0.04 | -0.04 | 0.03 | 0.04 | 0.20 | 0.04 | Upgrade |
EPS Growth | - | - | -25.00% | -80.00% | 400.00% | - | Upgrade |
Free Cash Flow | -33.01 | 21.31 | -11.89 | -48.49 | 9.64 | 18.15 | Upgrade |
Free Cash Flow Per Share | -0.17 | 0.12 | -0.06 | -0.26 | 0.05 | 0.11 | Upgrade |
Gross Margin | 34.70% | 28.39% | 53.65% | 70.81% | 62.14% | 41.57% | Upgrade |
Operating Margin | -8.23% | -4.85% | 9.91% | 13.77% | 40.09% | 18.63% | Upgrade |
Profit Margin | -11.62% | -8.57% | 2.59% | 14.46% | 34.88% | 15.13% | Upgrade |
Free Cash Flow Margin | -51.74% | 26.38% | -5.03% | -85.53% | 9.13% | 39.44% | Upgrade |
EBITDA | -37.03 | -1.22 | 26.76 | 9.73 | 44.04 | 9.46 | Upgrade |
EBITDA Margin | -58.05% | -1.51% | 11.32% | 17.17% | 41.73% | 20.57% | Upgrade |
D&A For EBITDA | -31.78 | 2.7 | 3.33 | 1.92 | 1.73 | 0.89 | Upgrade |
EBIT | -5.25 | -3.92 | 23.43 | 7.81 | 42.31 | 8.57 | Upgrade |
EBIT Margin | -8.23% | -4.85% | 9.91% | 13.77% | 40.09% | 18.63% | Upgrade |
Effective Tax Rate | - | - | 58.52% | 24.69% | 10.45% | 16.82% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.