CI Games SE (WSE:CIG)
Poland · Delayed Price · Currency is PLN 2.375
-0.005 (-0.21%)
Jul 21, 2026, 4:04 PM CET
CI Games SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49.3 | 73.78 | 80.79 | 236.34 | 56.69 | 105.53 | |
Revenue Growth (YoY) | -22.18% | -8.67% | -65.82% | 316.88% | -46.28% | 129.36% |
Cost of Revenue | 26.18 | 40.11 | 58.33 | 108.41 | 15.95 | 39.6 |
Gross Profit | 23.13 | 33.68 | 22.46 | 127.94 | 40.75 | 65.93 |
Selling, General & Admin | 23.27 | 32.9 | 25.8 | 102.68 | 32.24 | 24.08 |
Other Operating Expenses | -1.06 | -0.09 | -0.69 | 1.83 | 0.68 | 1.58 |
Total Operating Expenses | 22.21 | 32.8 | 25.11 | 104.51 | 32.93 | 25.66 |
Operating Income | 0.92 | 1.79 | -3.92 | 23.43 | 7.82 | 40.27 |
Interest Income | 1.7 | - | - | - | 4.01 | 2.78 |
Interest Expense | -3.9 | - | - | -5.21 | -0.44 | -0.23 |
Total Non-Operating Income (Expense) | -2.2 | - | - | -5.21 | 3.57 | 2.55 |
Pretax Income | -1.28 | 4.43 | -5.91 | 18.23 | 11.39 | 42.82 |
Provision for Income Taxes | 0.39 | - | - | 10.67 | 2.81 | 4.48 |
Net Income | -1.67 | 5.17 | -6.61 | 7.56 | 8.58 | 38.34 |
Minority Interest in Earnings | 1.74 | 1.75 | 0.31 | 1.45 | 0.38 | 1.54 |
Net Income to Common | 0.84 | 3.42 | -6.92 | 6.11 | 8.2 | 36.81 |
Net Income Growth | - | - | - | -25.43% | -77.73% | 428.93% |
Shares Outstanding (Basic) | 191 | 191 | 184 | 183 | 183 | 183 |
Shares Outstanding (Diluted) | 191 | 191 | 184 | 186 | 186 | 183 |
Shares Change (YoY) | 2.80% | 3.90% | -1.24% | 0.05% | 1.60% | 9.05% |
EPS (Basic) | 0.01 | 0.02 | -0.04 | 0.03 | 0.04 | 0.20 |
EPS (Diluted) | 0.01 | 0.02 | -0.04 | 0.03 | 0.04 | 0.20 |
EPS Growth | - | - | - | -25.00% | -80.00% | 400.00% |
Free Cash Flow | -35.52 | -34.53 | 23.41 | -11.89 | -49.51 | 14.47 |
Free Cash Flow Growth | - | - | - | - | - | -26.51% |
Free Cash Flow Per Share | -0.19 | -0.18 | 0.13 | -0.06 | -0.27 | 0.08 |
Gross Margin | 46.90% | 45.64% | 27.80% | 54.13% | 71.87% | 62.47% |
Operating Margin | 1.86% | 2.42% | -4.86% | 9.91% | 13.79% | 38.16% |
Profit Margin | -3.39% | 7.01% | -8.19% | 3.20% | 15.13% | 36.33% |
FCF Margin | -72.04% | -46.80% | 28.98% | -5.03% | -87.32% | 13.72% |
EBITDA | 29.45 | 34 | 43.7 | 90.96 | 16.08 | 60.45 |
EBITDA Margin | 59.73% | 46.08% | 54.09% | 38.48% | 28.36% | 57.28% |
EBIT | 0.92 | 1.79 | -3.92 | 23.43 | 7.82 | 40.27 |
EBIT Margin | 1.86% | 2.42% | -4.86% | 9.91% | 13.79% | 38.16% |
Effective Tax Rate | -30.22% | 0.00% | 0.00% | 58.52% | 24.69% | 10.45% |