CI Games SE (WSE:CIG)
Poland · Delayed Price · Currency is PLN 2.650
-0.250 (-8.62%)
Jun 9, 2026, 5:03 PM CET
CI Games SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71.17 | 73.78 | 80.79 | 236.34 | 56.69 | 105.53 | |
Revenue Growth (YoY) | -5.40% | -8.67% | -65.82% | 316.88% | -46.28% | 129.36% |
Cost of Revenue | 35.86 | 40.11 | 57.85 | 109.54 | 16.55 | 39.96 |
Gross Profit | 35.31 | 33.68 | 22.94 | 126.8 | 40.14 | 65.57 |
Selling, General & Admin | 32.06 | 32.9 | 25.8 | 102.68 | 32.24 | 24.08 |
Other Operating Expenses | -1.03 | -0.91 | 1.75 | -0.8 | 0.01 | -0.82 |
Operating Expenses | 30.94 | 31.89 | 26.86 | 103.37 | 32.33 | 23.27 |
Operating Income | 4.37 | 1.79 | -3.92 | 23.43 | 7.81 | 42.31 |
Interest Expense | -4.32 | -1.53 | -2.39 | -2.84 | -0.24 | -0.09 |
Interest & Investment Income | - | - | 0.02 | - | - | 0.06 |
Currency Exchange Gain (Loss) | - | - | 0.52 | -1.44 | 3.56 | 2.69 |
Other Non Operating Income (Expenses) | 2.29 | 4.18 | -0.13 | -0.93 | 0.24 | -0.1 |
EBT Excluding Unusual Items | 2.34 | 4.43 | -5.91 | 18.23 | 11.38 | 44.86 |
Merger & Restructuring Charges | - | - | -0.12 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.18 | - | - | - |
Asset Writedown | 0 | - | -0.05 | - | - | -2.04 |
Other Unusual Items | - | - | - | - | 0.01 | - |
Pretax Income | 2.34 | 4.43 | -5.91 | 18.23 | 11.39 | 42.82 |
Income Tax Expense | -0.25 | -0.74 | 0.7 | 10.67 | 2.81 | 4.48 |
Earnings From Continuing Operations | 2.59 | 5.17 | -6.61 | 7.56 | 8.58 | 38.34 |
Minority Interest in Earnings | -1.74 | -1.75 | -0.31 | -1.45 | -0.38 | -1.54 |
Net Income | 0.84 | 3.42 | -6.92 | 6.11 | 8.2 | 36.81 |
Net Income to Common | 0.84 | 3.42 | -6.92 | 6.11 | 8.2 | 36.81 |
Net Income Growth | - | - | - | -25.43% | -77.73% | 428.93% |
Shares Outstanding (Basic) | - | 171 | 184 | 183 | 183 | 183 |
Shares Outstanding (Diluted) | - | 171 | 184 | 186 | 186 | 183 |
Shares Change (YoY) | - | -6.95% | -1.24% | 0.05% | 1.60% | 9.05% |
EPS (Basic) | - | 0.02 | -0.04 | 0.03 | 0.04 | 0.20 |
EPS (Diluted) | - | 0.02 | -0.04 | 0.03 | 0.04 | 0.20 |
EPS Growth | - | - | - | -25.00% | -80.00% | 400.00% |
Free Cash Flow | -35.27 | -40.31 | 21.31 | -11.89 | -48.49 | 9.64 |
Free Cash Flow Per Share | - | -0.24 | 0.12 | -0.06 | -0.26 | 0.05 |
Gross Margin | 49.62% | 45.64% | 28.39% | 53.65% | 70.81% | 62.14% |
Operating Margin | 6.14% | 2.42% | -4.85% | 9.91% | 13.77% | 40.09% |
Profit Margin | 1.18% | 4.63% | -8.57% | 2.59% | 14.46% | 34.88% |
Free Cash Flow Margin | -49.55% | -54.63% | 26.38% | -5.03% | -85.53% | 9.13% |
EBITDA | 32.9 | 34 | -1.22 | 26.76 | 9.73 | 44.04 |
EBITDA Margin | 46.23% | 46.08% | -1.51% | 11.32% | 17.17% | 41.73% |
D&A For EBITDA | 28.53 | 32.21 | 2.7 | 3.33 | 1.92 | 1.73 |
EBIT | 4.37 | 1.79 | -3.92 | 23.43 | 7.81 | 42.31 |
EBIT Margin | 6.14% | 2.42% | -4.85% | 9.91% | 13.77% | 40.09% |
Effective Tax Rate | - | - | - | 58.52% | 24.69% | 10.45% |