CI Games SE (WSE:CIG)
Poland flag Poland · Delayed Price · Currency is PLN
2.780
+0.200 (7.75%)
Aug 10, 2026, 5:00 PM CET

CI Games SE Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
49.373.7880.79236.3456.69105.53
Revenue Growth
-22.18%-8.67%-65.82%316.88%-46.28%129.36%
Gross Profit
23.1333.6822.46127.9440.7565.93
Operating Income
0.921.79-3.9223.437.8240.27
Net Income
0.843.42-6.926.118.236.81
Earnings Per Share
0.010.02-0.040.030.040.20
EPS Growth
----25.00%-80.00%400.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
CI GAMES GROUP
65.9965.1676.59229.5649.6996.27
United Label JSC
5.759.564.77.498.210.86
Exclusions from Consolidation
-0.56-0.93-0.5-0.71-1.19-1.6
Total
71.1773.7880.79236.3456.69105.53

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
15.27259.776.2930.236.9637.9
Total Debt
56.7752.4216.6960.1322.584.89
Net Cash (Debt)
-41.5207.34-10.41-29.9-15.6133.01
Net Cash Growth
-----47.28%
Net Cash Per Share
-0.221.09-0.06-0.16-0.080.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51.151.8391.6271.1130.7258.88
Capital Expenditures
-86.62-86.36-68.21-83-80.23-44.41
Free Cash Flow
-35.52-34.5323.41-11.89-49.5114.47
Free Cash Flow Growth
------26.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.90%45.64%27.80%54.13%71.87%62.47%
Operating Margin
1.86%2.42%-4.86%9.91%13.79%38.16%
Pretax Margin
-2.60%6.00%-7.32%7.71%20.08%40.58%
Profit Margin
-3.39%7.01%-8.19%3.20%15.13%36.33%
FCF Margin
-72.04%-46.80%28.98%-5.03%-87.32%13.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
669.71131.50-69.8362.507.89
Forward PE
6.2711.0111.018.558.2214.85
P/FCF Ratio
--10.16--19.95
PS Ratio
7.936.802.941.628.072.74