CI Games SE (WSE:CIG)
Poland · Delayed Price · Currency is PLN 2.440
-0.050 (-2.01%)
Nov 10, 2026, 2:14 PM CET
CI Games SE Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 70.71 | 73.78 | 80.79 | 236.34 | 56.69 | 105.53 | |
Revenue Growth | 11.14% | -8.67% | -65.82% | 316.88% | -46.28% | 129.36% |
Cost of Revenue | 31.3 | 38.82 | 57.57 | 109.54 | 16.55 | 39.96 |
Gross Profit | 39.41 | 34.96 | 23.22 | 126.8 | 40.14 | 65.57 |
Selling, General & Admin | 33.26 | 32.9 | 25.8 | 102.68 | 32.24 | 24.08 |
Other Operating Expenses | 2.9 | 0.37 | 2.03 | -0.8 | 0.01 | -0.82 |
Operating Expenses | 35.84 | 33.17 | 27.14 | 103.37 | 32.33 | 23.27 |
Operating Income | 3.57 | 1.79 | -3.92 | 23.43 | 7.81 | 42.31 |
Interest Expense | -1.39 | -1.16 | -2.39 | -2.84 | -0.24 | -0.09 |
Interest & Investment Income | 0.33 | 0.1 | 0.02 | - | - | 0.06 |
Currency Exchange Gain (Loss) | -0.88 | 4.07 | 0.52 | -1.44 | 3.56 | 2.69 |
Other Non Operating Income (Expenses) | -0.66 | -0.37 | -0.13 | -0.93 | 0.24 | -0.1 |
EBT Excluding Unusual Items | 0.97 | 4.43 | -5.91 | 18.23 | 11.38 | 44.86 |
Merger & Restructuring Charges | - | - | -0.12 | - | - | - |
Gain (Loss) on Sale of Assets | -0.01 | - | 0.18 | - | - | - |
Asset Writedown | 1.27 | - | -0.05 | - | - | -2.04 |
Other Unusual Items | - | - | - | - | 0.01 | - |
Pretax Income | 2.23 | 4.43 | -5.91 | 18.23 | 11.39 | 42.82 |
Income Tax Expense | -0.66 | -0.74 | 0.7 | 10.67 | 2.81 | 4.48 |
Earnings From Continuing Operations | 2.89 | 5.17 | -6.61 | 7.56 | 8.58 | 38.34 |
Minority Interest in Earnings | -1.15 | -1.75 | -0.31 | -1.45 | -0.38 | -1.54 |
Net Income | 1.74 | 3.42 | -6.92 | 6.11 | 8.2 | 36.81 |
Net Income to Common | 1.74 | 3.42 | -6.92 | 6.11 | 8.2 | 36.81 |
Net Income Growth | 242.44% | - | - | -25.43% | -77.73% | 428.93% |
Shares Outstanding (Basic) | 194 | 191 | 184 | 183 | 183 | 183 |
Shares Outstanding (Diluted) | 194 | 191 | 184 | 186 | 186 | 183 |
Shares Change | 3.54% | 3.90% | -1.24% | 0.05% | 1.60% | 9.05% |
EPS (Basic) | 0.01 | 0.02 | -0.04 | 0.03 | 0.04 | 0.20 |
EPS (Diluted) | 0.01 | 0.02 | -0.04 | 0.03 | 0.04 | 0.20 |
EPS Growth | 386.08% | - | - | -25.00% | -80.00% | 400.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -91.04 | -40.31 | 21.31 | -11.89 | -48.49 | 9.64 |
Free Cash Flow Per Share | -0.47 | -0.21 | 0.12 | -0.06 | -0.26 | 0.05 |
Gross Margin | 55.73% | 47.38% | 28.74% | 53.65% | 70.81% | 62.14% |
Operating Margin | 5.04% | 2.42% | -4.85% | 9.91% | 13.77% | 40.09% |
Profit Margin | 2.46% | 4.63% | -8.57% | 2.59% | 14.46% | 34.88% |
Free Cash Flow Margin | -128.76% | -54.63% | 26.38% | -5.03% | -85.53% | 9.13% |
EBITDA | -7.11 | 6.83 | -1.22 | 26.76 | 9.73 | 44.04 |
EBITDA Margin | -10.05% | 9.25% | -1.51% | 11.32% | 17.17% | 41.73% |
D&A For EBITDA | -10.67 | 5.04 | 2.7 | 3.33 | 1.92 | 1.73 |
EBIT | 3.57 | 1.79 | -3.92 | 23.43 | 7.81 | 42.31 |
EBIT Margin | 5.04% | 2.42% | -4.85% | 9.91% | 13.77% | 40.09% |
Effective Tax Rate | - | - | - | 58.52% | 24.69% | 10.45% |