Coal Energy S.A. (WSE:CLE)

Coal Energy Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	-2.61	-2.14	-13.57	-0.7	47.75	31.07
Depreciation & Amortization	-	-	-	0.83	1.61	2.83
Loss (Gain) From Sale of Assets	-	-	0.07	0.03	-99.05	-38.45
Asset Writedown & Restructuring Costs	-	-	-	-	-2.09	-
Loss (Gain) From Sale of Investments	0.36	0.27	1.27	0.28	-	-
Provision & Write-off of Bad Debts	-	-	-	-0.05	-	-0.33
Other Operating Activities	2.34	2.14	21.13	0.42	-4.41	1.1
Change in Accounts Receivable	-0.05	0.23	-3.18	-2.01	0.68	1.02
Change in Inventory	0	-	-	-0.15	1.52	-3.96
Change in Accounts Payable	-0.28	-0.19	4.95	1.08	-3.73	1.32
Change in Income Taxes	-0.05	-0.05	-0.09	0.21	1.64	5.41
Change in Other Net Operating Assets	-0.01	-0.04	0.06	0.05	0.34	0.12
Operating Cash Flow	-0.45	0.07	0	-	0.06	0.13
Operating Cash Flow Growth	-	3500.00%	-	-	-58.21%	-76.78%
Capital Expenditures	-0.02	-0.02	-	-	-0.08	-0.08
Cash Acquisitions	-	0.49	-	-	-	-
Investing Cash Flow	-0.04	0.46	-	-	-0.08	-0.08
Long-Term Debt Repaid	-	-	-	-	-	-0.04
Net Debt Issued (Repaid)	-	-	-	-	-	-0.04
Financing Cash Flow	-	-	-	-	-	-0.04
Foreign Exchange Rate Adjustments	-0.02	-0.02	-	-	-	-
Miscellaneous Cash Flow Adjustments	-	-	-	-	0.01	-
Net Cash Flow	-0.5	0.52	0	-	-0.01	0.01
Free Cash Flow	-0.47	0.05	0	-	-0.02	0.05
Free Cash Flow Growth	-	2600.00%	-	-	-	-68.82%
Free Cash Flow Margin	-10.24%	2.19%	0.26%	-	-2.23%	1.44%
Free Cash Flow Per Share	-0.01	0.00	-	-	-	0.00
Cash Income Tax Paid	0.13	0.1	-	-	-	-
Levered Free Cash Flow	0.2	0.77	4.91	0.09	-30.36	13.77
Unlevered Free Cash Flow	0.61	1.17	4.92	0.09	-29.96	15.08
Change in Working Capital	-0.39	-0.05	1.75	-0.81	0.45	3.92

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.