Comp S.A. (WSE:CMP)
Poland flag Poland · Delayed Price · Currency is PLN
103.00
-1.80 (-1.72%)
Oct 15, 2026, 5:03 PM CET

Comp S.A. Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
956.9846.51903.25997.5750.43808.75
Revenue Growth
6.57%-6.28%-9.45%32.92%-7.21%12.23%
Gross Profit
105.4986.2284.17271.37218.91245.56
Operating Income
96.7686.273.4766.6632.9375.25
Net Income
78.8673.3638.09-44.46-0.3635.98
Earnings Per Share
3.943.571.74-1.93-0.021.50
EPS Growth
60.18%104.86%---136.33%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Retail SaaS & RegTech
355.61349.13339.59462.2
Secure IT & Defence
548.07649.27428.71370.82
Others
-0.42-0.89-0

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46.2628.16202.9190.9554.5642.76
Total Debt
120.54141.29139.8135.2228.49143.9
Net Cash (Debt)
-74.28-113.1363.11-44.26-173.93-101.14
Net Cash Growth
------
Net Cash Per Share
-3.71-5.502.88-1.92-7.28-4.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
168.6933.44204.49219.531.58119.38
Capital Expenditures
-3.56--34.72-34.6-39.48-42.28
Free Cash Flow
165.1433.44169.77184.93-37.9177.1
Free Cash Flow Growth
47.48%-80.31%-8.20%--11.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.02%10.18%31.46%27.21%29.17%30.36%
Operating Margin
10.11%10.18%8.13%6.68%4.39%9.30%
Pretax Margin
9.17%9.04%6.19%4.36%1.82%7.40%
Profit Margin
8.24%8.67%4.22%-4.46%-0.05%4.45%
FCF Margin
17.26%3.95%18.80%18.54%-5.05%9.53%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.0000.600
Dividend Per Share Growth
66.67%0%
Dividend Yield
11.96%6.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.6316.4915.83--6.91
Forward PE
17.0416.4114.2214.1410.498.88
P/FCF Ratio
12.4236.183.551.82-3.23
PS Ratio
2.141.430.670.340.270.31