Comp S.A. (WSE:CMP)
Poland flag Poland · Delayed Price · Currency is PLN
99.00
+0.60 (0.61%)
Aug 14, 2026, 5:02 PM CET

Comp S.A. Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
891.87846.51903.25997.5750.43808.75
Revenue Growth
-2.92%-6.28%-9.45%32.92%-7.21%12.23%
Gross Profit
93.7486.2284.17271.37218.91245.56
Operating Income
91.3386.273.4766.6632.9375.25
Net Income
77.9773.3638.09-44.46-0.3635.98
Earnings Per Share
3.843.571.74-1.93-0.021.50
EPS Growth
100.38%104.86%---136.33%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Secure IT & Defence
548.07649.27428.71370.82
Retail SaaS & RegTech
355.61349.13339.59462.2
Others
-0.42-0.89-0

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35.5428.16202.9190.9554.5642.76
Total Debt
98.21141.29139.8135.2228.49143.9
Net Cash (Debt)
-62.67-113.1363.11-44.26-173.93-101.14
Net Cash Growth
------
Net Cash Per Share
-3.09-5.502.88-1.92-7.28-4.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
116.9233.44204.49219.531.58119.38
Capital Expenditures
-2.72--34.72-34.6-39.48-42.28
Free Cash Flow
114.233.44169.77184.93-37.9177.1
Free Cash Flow Growth
-20.89%-80.31%-8.20%--11.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.51%10.18%31.46%27.21%29.17%30.36%
Operating Margin
10.24%10.18%8.13%6.68%4.39%9.30%
Pretax Margin
9.25%9.04%6.19%4.36%1.82%7.40%
Profit Margin
8.74%8.67%4.22%-4.46%-0.05%4.45%
FCF Margin
12.80%3.95%18.80%18.54%-5.05%9.53%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.0000.600
Dividend Per Share Growth
66.67%0%
Dividend Yield
11.96%6.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.7516.4915.83--6.91
Forward PE
18.2716.4114.2214.1410.498.88
P/FCF Ratio
16.9636.183.551.82-3.23
PS Ratio
2.171.430.670.340.270.31